Navigator Holdings Ltd. (NVGS)
NYSE: NVGS · IEX Real-Time Price · USD
16.23
-0.04 (-0.25%)
Jul 26, 2024, 4:00 PM EDT - Market closed
Navigator Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Revenue | 548.89 | 550.74 | 473.79 | 406.48 | 332.5 | 301.39 | Upgrade
|
| Revenue Growth (YoY) | 12.01% | 16.24% | 16.56% | 22.25% | 10.32% | -2.79% | Upgrade
|
| Cost of Revenue | 243.39 | 251.02 | 258.66 | 224.05 | 185.29 | 166.79 | Upgrade
|
| Gross Profit | 305.5 | 299.72 | 215.14 | 182.43 | 147.2 | 134.6 | Upgrade
|
| Selling, General & Admin | 37.79 | 38.14 | 33.34 | 33.68 | 28.97 | 25.82 | Upgrade
|
| Depreciation & Amortization | 130.81 | 129.2 | 126.22 | 88.49 | 76.68 | 76.17 | Upgrade
|
| Other Operating Expenses | 0.04 | -0.06 | -0.36 | -0.37 | -0.2 | - | Upgrade
|
| Operating Expenses | 168.64 | 167.28 | 159.2 | 121.8 | 105.45 | 101.99 | Upgrade
|
| Operating Income | 136.86 | 132.44 | 55.94 | 60.63 | 41.75 | 32.61 | Upgrade
|
| Interest Expense | -70.78 | -72.35 | -32.2 | -37.89 | -38.47 | -49.63 | Upgrade
|
| Interest & Investment Income | 6.74 | 5.71 | 1.08 | 0.3 | 0.41 | 0.92 | Upgrade
|
| Earnings From Equity Investments | 19.7 | 20.61 | 25.79 | 11.15 | 0.65 | -1.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 6.59 | 2.15 | -1.93 | 0.97 | Upgrade
|
| EBT Excluding Unusual Items | 92.51 | 86.4 | 57.21 | 36.33 | 2.41 | -16.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.8 | 4.8 | 4.72 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -63.58 | - | - | Upgrade
|
| Other Unusual Items | - | - | -1.1 | - | -0.48 | - | Upgrade
|
| Pretax Income | 97.31 | 91.2 | 60.83 | -27.25 | 1.93 | -16.26 | Upgrade
|
| Income Tax Expense | 4.37 | 4.33 | 5.95 | 1.97 | 0.62 | 0.35 | Upgrade
|
| Earnings From Continuing Operations | 92.94 | 86.87 | 54.88 | -29.22 | 1.31 | -16.61 | Upgrade
|
| Minority Interest in Earnings | -6.9 | -4.62 | -1.41 | -1.75 | -1.76 | -0.1 | Upgrade
|
| Net Income | 86.04 | 82.26 | 53.47 | -30.96 | -0.44 | -16.71 | Upgrade
|
| Net Income to Common | 86.04 | 82.26 | 53.47 | -30.96 | -0.44 | -16.71 | Upgrade
|
| Net Income Growth | 90.27% | 53.83% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 74 | 77 | 65 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 75 | 78 | 65 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | -4.26% | -3.80% | 19.93% | 15.72% | 0.17% | 0.29% | Upgrade
|
| EPS (Basic) | 1.17 | 1.11 | 0.69 | -0.48 | -0.01 | -0.30 | Upgrade
|
| EPS (Diluted) | 1.16 | 1.10 | 0.69 | -0.48 | -0.01 | -0.30 | Upgrade
|
| EPS Growth | 97.45% | 59.42% | - | - | - | - | Upgrade
|
| Free Cash Flow | 135.49 | -17.26 | 84.54 | 94.4 | 42.62 | 46.43 | Upgrade
|
| Free Cash Flow Per Share | 1.83 | -0.23 | 1.09 | 1.46 | 0.76 | 0.83 | Upgrade
|
| Dividend Per Share | 0.200 | 0.150 | - | - | - | - | Upgrade
|
| Gross Margin | 55.66% | 54.42% | 45.41% | 44.88% | 44.27% | 44.66% | Upgrade
|
| Operating Margin | 24.93% | 24.05% | 11.81% | 14.92% | 12.56% | 10.82% | Upgrade
|
| Profit Margin | 15.68% | 14.94% | 11.29% | -7.62% | -0.13% | -5.54% | Upgrade
|
| Free Cash Flow Margin | 24.68% | -3.13% | 17.84% | 23.22% | 12.82% | 15.41% | Upgrade
|
| EBITDA | 248.03 | 243.04 | 164.12 | 149.12 | 118.44 | 100.88 | Upgrade
|
| EBITDA Margin | 45.19% | 44.13% | 34.64% | 36.68% | 35.62% | 33.47% | Upgrade
|
| D&A For EBITDA | 111.18 | 110.6 | 108.18 | 88.49 | 76.68 | 68.27 | Upgrade
|
| EBIT | 136.86 | 132.44 | 55.94 | 60.63 | 41.75 | 32.61 | Upgrade
|
| EBIT Margin | 24.93% | 24.05% | 11.81% | 14.92% | 12.56% | 10.82% | Upgrade
|
| Effective Tax Rate | 4.49% | 4.74% | 9.78% | - | 31.97% | - | Upgrade
|
| Revenue as Reported | 548.89 | 550.74 | 473.79 | 406.48 | 332.5 | 301.39 | Upgrade
|
Source: S&P Capital IQ. Standard template.