Navitas Semiconductor Corporation (NVTS)
NASDAQ: NVTS · Real-Time Price · USD
9.33
+0.77 (9.00%)
At close: Nov 4, 2026, 4:00 PM EST
9.24
-0.09 (-0.96%)
After-hours: Nov 4, 2026, 7:40 PM EST
Navitas Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40.41 | 45.92 | 83.3 | 79.46 | 37.94 | 23.74 | |
Revenue Growth | -28.59% | -44.88% | 4.84% | 109.41% | 59.85% | 100.32% |
Cost of Revenue | 24.81 | 31.67 | 54.96 | 48.39 | 26 | 13.05 |
Gross Profit | 15.6 | 14.25 | 28.34 | 31.06 | 11.95 | 10.69 |
Selling, General & Admin | 47.06 | 31.2 | 62.86 | 61.55 | 72.45 | 51.37 |
Research & Development | 53 | 47.63 | 72.29 | 68.83 | 50.32 | 27.48 |
Amortization of Goodwill & Intangibles | 17.41 | 18.94 | 18.93 | 18.82 | 6.91 | 0.35 |
Operating Expenses | 117.46 | 97.76 | 154.08 | 149.2 | 129.68 | 79.19 |
Operating Income | -101.85 | -83.52 | -125.74 | -118.13 | -117.74 | -68.51 |
Interest Expense | - | - | -0.15 | - | - | -0.26 |
Interest & Investment Income | 10 | 4.4 | 5.23 | 5.37 | 1.39 | - |
Other Non Operating Income (Expenses) | -7.13 | 0.01 | 0.1 | 0.08 | 50.62 | -45.77 |
EBT Excluding Unusual Items | -98.17 | -79.11 | -120.55 | -112.68 | -65.73 | -114.53 |
Merger & Restructuring Charges | -22.67 | -18.05 | -1.22 | - | -5.9 | - |
Gain (Loss) on Sale of Investments | -1.12 | -1.12 | 3.91 | - | - | - |
Asset Writedown | -2.2 | -2.2 | -2.01 | - | - | - |
Other Unusual Items | -206.71 | -16.42 | 34.94 | -33.79 | 121.71 | -38.11 |
Pretax Income | -330.87 | -116.9 | -84.94 | -146.47 | 50.08 | -152.64 |
Income Tax Expense | 0.06 | 0.05 | -0.34 | -0.52 | -22.81 | 0.05 |
Earnings From Continuing Operations | -330.93 | -116.95 | -84.6 | -145.95 | 72.89 | -152.69 |
Minority Interest in Earnings | - | - | - | 0.52 | 1.03 | - |
Net Income | -330.93 | -116.95 | -84.6 | -145.43 | 73.91 | -152.69 |
Net Income to Common | -330.93 | -116.95 | -84.6 | -145.43 | 73.91 | -152.69 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 239 | 206 | 182 | 169 | 134 | 39 |
Shares Outstanding (Diluted) | 239 | 206 | 182 | 169 | 146 | 39 |
Shares Change | 22.01% | 12.67% | 8.01% | 15.91% | 272.11% | 141.09% |
EPS (Basic) | -1.39 | -0.57 | -0.46 | -0.86 | 0.55 | -3.90 |
EPS (Diluted) | -1.39 | -0.57 | -0.46 | -0.86 | 0.51 | -3.90 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -76.41 | -44.37 | -65.59 | -46.16 | -49.14 | -44.45 |
Free Cash Flow Per Share | -0.32 | -0.22 | -0.36 | -0.27 | -0.34 | -1.14 |
Gross Margin | 38.60% | 31.03% | 34.02% | 39.10% | 31.49% | 45.02% |
Operating Margin | -252.03% | -181.89% | -150.94% | -148.68% | -310.30% | -288.63% |
Profit Margin | -818.84% | -254.71% | -101.56% | -183.04% | 194.80% | -643.26% |
Free Cash Flow Margin | -189.08% | -96.63% | -78.74% | -58.10% | -129.51% | -187.26% |
EBITDA | -80.96 | -61.13 | -103.85 | -97.15 | -109.9 | -67.75 |
EBITDA Margin | -200.32% | -133.13% | -124.66% | -122.27% | -289.64% | -285.44% |
D&A For EBITDA | 20.9 | 22.39 | 21.89 | 20.98 | 7.84 | 0.76 |
EBIT | -101.85 | -83.52 | -125.74 | -118.13 | -117.74 | -68.51 |
EBIT Margin | -252.03% | -181.89% | -150.94% | -148.68% | - | -288.63% |
Advertising Expenses | - | - | - | - | 0.1 | 0.3 |