Home » Stocks » Newell Brands » Financials » Income Statement

Newell Brands Inc. (NWL)

Stock Price: $17.72 USD -0.19 (-1.06%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed
After-hours: $17.68 -0.04 (-0.23%) Sep 18, 7:51 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue9,71510,15411,1709,1815,9165,7275,6075,5095,5125,6585,4836,4716,4076,2015,7175,7076,6156,4376,9096,9356,7126,4935,6412,9732,498
Revenue Growth-4.32%-9.1%21.67%55.2%3.29%2.14%1.79%-0.06%-2.59%3.19%-15.26%0.99%3.33%8.46%0.18%-13.72%2.76%-6.84%-0.37%3.32%3.37%15.1%89.77%18.99%-
Cost of Revenue6,4966,6367,3606,2103,6113,5243,4823,4143,4113,5103,4534,3474,1504,1313,9594,0514,7334,6085,0475,1094,9754,6704,0062,0201,716
Gross Profit3,2193,5183,8112,9712,3052,2032,1252,0942,1012,1492,0302,1232,2572,0701,7581,6571,8821,8291,8631,8261,7361,8231,635953783
Selling, General & Admin2,4512,6482,9242,6111,5741,4811,4001,4041,4221,4481,3551,5031,4311,3471,1181,0501,1611,1671,1688991,104968839462363
Other Operating Expenses1,2508,42418062.2012911811052.9036677.4010042086.0066.4073.0029222410212494.9028817515723.5519.28
Operating Expenses3,70111,0723,1042,6731,7031,5991,5101,4561,7881,5251,4551,9221,5171,4131,1911,3421,3851,2691,2929941,3931,142996485383
Operating Income-482-7,554707298601605615638313624575201740657567314498560571832344680640467400
Interest Expense / Income30344646940479.9060.4060.3076.1086.2011814013810413212711913413313813010010111458.5449.81
Other Expense / Income146301-996-69193.3077.40-39.80-1.2080.302077.0061.6019.4095.4013221829049717.5016.2012.65-237204-19.47-20.40
Pretax Income-931-8,3011,2345854284675955631472984281.30617429308-23.2073.20-69.90416686231817322428371
Income Tax-1,038-1,359-1,51557.1078.2089.1012016221.305.6014353.6015044.2057.1092.90120134151264136335-169148
Net Income107-6,9432,749528350378475401125293286-52.30467385251-116-46.60-20326542295.44482322259222
Shares Outstanding (Basic)423474487421269276289291294282281280279275274274274267267268282281162162158
Shares Outstanding (Diluted)424474488421272279292294296305294280288276275275274268267269282292163162159
Shares Change-10.64%-2.67%15.52%56.44%-2.46%-4.33%-0.89%-0.82%3.97%0.57%0.32%0.47%1.46%0.07%0%0.11%2.62%0.15%-0.63%-4.76%0.38%73.11%0.19%2.3%-
EPS (Basic)0.25-14.655.651.251.301.371.641.380.431.041.02-0.181.681.400.92-0.42-0.17-0.760.991.570.341.721.151.601.41
EPS (Diluted)0.25-14.655.631.251.291.351.631.370.420.960.97-0.181.671.400.91-0.42-0.17-0.760.991.570.341.701.141.601.40
EPS Growth--350.4%-3.1%-4.44%-17.18%18.98%226.19%-56.25%-1.03%--19.29%53.85%-----36.94%361.76%-80%49.12%-28.75%14.29%-
Free Cash Flow Per Share1.840.621.153.321.421.711.621.521.151.481.601.061.791.842.001.961.732.312.311.141.260.573.901.671.23
Dividend Per Share0.920.920.880.760.760.660.600.430.290.200.260.840.840.840.840.840.840.840.840.840.800.720.640.560.46
Dividend Growth0%4.55%15.79%0%15.15%10%39.53%48.28%45%-21.57%-69.64%0%0%0%0%0%0%0%0%5%11.11%12.5%14.29%21.74%-
Gross Margin33.1%34.6%34.1%32.4%39%38.5%37.9%38%38.1%38%37%32.8%35.2%33.4%30.8%29%28.5%28.4%27%26.3%25.9%28.1%29%32%31.3%
Operating Margin-5.0%-74.4%6.3%3.2%10.2%10.6%11.0%11.6%5.7%11.0%10.5%3.1%11.6%10.6%9.9%5.5%7.5%8.7%8.3%12.0%5.1%10.5%11.3%15.7%16.0%
Profit Margin1.1%-68.4%24.6%5.7%5.9%6.6%8.5%7.3%2.3%5.2%5.2%-0.8%7.3%6.2%4.4%-2%-0.7%-3.2%3.8%6.1%1.4%7.4%5.7%8.7%8.9%
FCF Margin8.0%2.9%5.0%15.2%6.4%8.2%8.3%8.0%6.1%7.4%8.2%4.6%7.8%8.1%9.6%9.4%7.2%9.6%8.9%4.4%5.3%2.5%11.2%9.1%7.8%
Effective Tax Rate---9.8%18.3%19.1%20.2%28.7%14.5%1.9%33.3%-24.3%10.3%18.5%---36.4%38.5%58.7%41.0%-39.5%40.0%
EBITDA-182-7,4212,3381,4266806838148033945897433238987556273064373148821,1086031,181684605522
EBITDA Margin-1.9%-73.1%20.9%15.5%11.5%11.9%14.5%14.6%7.2%10.4%13.6%5%14%12.2%11%5.4%6.6%4.9%12.8%16%9%18.2%12.1%20.3%20.9%
EBIT-628-7,8551,70398950852765563923341756813972156143696.1020862.70553816331917436487421
EBIT Margin-6.5%-77.4%15.2%10.8%8.6%9.2%11.7%11.6%4.2%7.4%10.4%2.2%11.3%9.1%7.6%1.7%3.1%1.0%8.0%11.8%4.9%14.1%7.7%16.4%16.8%