| 203 | 198 | 332 | 287 | 440 |
Cash & Short-Term Investments | 203 | 198 | 332 | 287 | 440 |
| 2.53% | -40.36% | 15.68% | -34.77% | -55.15% |
| 987 | 878 | 1,195 | 1,250 | 1,500 |
| 1,281 | 1,400 | 1,531 | 2,203 | 2,087 |
| 237 | 299 | 296 | 312 | 325 |
| 2,708 | 2,775 | 3,354 | 4,052 | 4,352 |
Net Property, Plant & Equipment | 1,662 | 1,623 | 1,727 | 1,762 | 1,762 |
| 1,634 | 2,008 | 2,488 | 2,649 | 3,370 |
| 3,101 | 3,038 | 3,071 | 3,298 | 3,504 |
| 1,610 | 1,560 | 1,523 | 1,501 | 1,281 |
|
| 931 | 891 | 1,003 | 1,062 | 1,680 |
| 1,464 | 1,459 | 1,565 | 1,395 | 1,634 |
Current Portion of Long-Term Debt | 130 | 87 | 329 | 621 | 3 |
Total Current Liabilities | 2,525 | 2,437 | 2,897 | 3,078 | 3,317 |
| 4,543 | 4,508 | 4,575 | 4,756 | 4,883 |
| 433 | 418 | 446 | 512 | 500 |
Other Long-Term Liabilities | 823 | 890 | 1,133 | 1,397 | 1,411 |
Total Long-Term Liabilities | 5,799 | 5,816 | 6,154 | 6,665 | 6,794 |
|
| 447 | 442 | 440 | 439 | 450 |
| -644 | -634 | -627 | -623 | -609 |
Additional Paid-in Capital | 6,805 | 6,866 | 6,915 | 7,052 | 7,734 |
Accumulated Other Comprehensive Income | -990 | -981 | -890 | -1,011 | -882 |
| -3,227 | -2,942 | -2,726 | -2,338 | -2,535 |
Total Common Shareholders' Equity | 2,391 | 2,751 | 3,112 | 3,519 | 4,158 |
| 2,391 | 2,751 | 3,112 | 3,519 | 4,158 |
Total Liabilities & Equity | 10,715 | 11,004 | 12,163 | 13,262 | 14,269 |
| 5,106 | 5,013 | 5,350 | 5,889 | 5,386 |
| -4,903 | -4,815 | -5,018 | -5,602 | -4,946 |
| -11.72 | -11.59 | -12.12 | -13.42 | -11.56 |
| 2,391 | 2,751 | 3,112 | 3,519 | 4,158 |
| 5.72 | 6.62 | 7.52 | 8.43 | 9.71 |
| -2,344 | -2,295 | -2,447 | -2,428 | -2,716 |
Tangible Book Value Per Share | -5.60 | -5.52 | -5.91 | -5.82 | -6.35 |