National Western Life Group, Inc. (NWLI)

NWLI Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	748.3	703.35	560.03	857.06	694.74	819.19
Revenue Growth (YoY)	30.28%	25.59%	-34.66%	23.36%	-15.19%	48.51%
Cost of Revenue	258.49	299.13	25.57	316.45	337.59	432.67
Gross Profit	489.82	404.22	534.46	540.61	357.16	386.52
Selling, General & Admin	282.15	274.53	224.42	222.4	245.09	221.36
Operating Expenses	282.15	274.53	224.42	222.4	245.09	221.36
Operating Income	207.67	129.69	310.04	318.21	112.07	165.16
Pretax Income	207.67	129.69	310.04	318.21	112.07	165.16
Income Tax	51.93	35.26	63.53	65.68	19.76	33.54
Net Income	155.73	94.43	246.51	252.54	92.31	131.62
Net Income Growth	-3.42%	-61.69%	-2.39%	173.57%	-29.86%	12.73%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Change	-	-	-	-	-	-0.00%
EPS (Basic)	44.05	26.71	69.71	71.42	26.11	37.22
EPS (Diluted)	44.05	26.71	69.71	71.42	26.11	37.22
EPS Growth	-3.40%	-61.68%	-2.39%	173.54%	-29.85%	12.72%
Free Cash Flow	307.93	250.14	353.03	288.11	360.97	326.19
Free Cash Flow Per Share	84.69	68.79	97.09	79.24	99.28	89.71
Dividend Per Share	0.360	0.360	0.360	0.360	0.360	0.360
Gross Margin	65.46%	57.47%	95.43%	63.08%	51.41%	47.18%
Operating Margin	27.75%	18.44%	55.36%	37.13%	16.13%	20.16%
Profit Margin	20.81%	13.43%	44.02%	29.47%	13.29%	16.07%
Free Cash Flow Margin	41.15%	35.56%	63.04%	33.62%	51.96%	39.82%
Effective Tax Rate	25.01%	27.19%	20.49%	20.64%	17.63%	20.31%
EBITDA	207.67	129.69	310.04	318.21	112.07	165.16
EBITDA Margin	27.75%	18.44%	55.36%	37.13%	16.13%	20.16%
EBIT	207.67	129.69	310.04	318.21	112.07	165.16
EBIT Margin	27.75%	18.44%	55.36%	37.13%	16.13%	20.16%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).