Newton Golf Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,074	8.14	3.45	349	0.19	0.2
Revenue Growth (YoY)	154.00%	136.14%	-99.01%	183584.21%	-5.00%	9.89%
Cost of Revenue	671.92	3.58	1.17	227	0.11	0.12
Gross Profit	1,402	4.55	2.27	122	0.08	0.08
Selling, General & Admin	2,772	11.32	6.51	4,497	2.87	0.36
Research & Development	143.7	0.78	0.74	258	0.07	0.02
Total Operating Expenses	2,916	12.1	7.25	4,755	2.95	0.38
Operating Income	-1,514	-7.55	-4.98	-4,633	-2.87	-0.29
Interest Income	29.02	0.1	0.16	8	-0.06	-
Interest Expense	-0	-	-	-	-	-
Other Non-Operating Income (Expense)	-41.97	1.43	-6.94	-	-0.57	-0.01
Total Non-Operating Income (Expense)	-12.95	1.53	-6.77	8	-0.64	-0.01
Pretax Income	-1,527	-6.02	-11.75	-4,625	-3.51	-0.3
Net Income	-1,527	-6.02	-11.75	-4,625	-3.51	-0.3
Net Income to Common	-1,527	-6.02	-11.75	-4,625	-3.51	-0.3
Shares Outstanding (Basic)	5	4	0	0	0	0
Shares Outstanding (Diluted)	5	4	0	0	0	0
Shares Change (YoY)	610.25%	5516.84%	61.55%	-	33.44%	-
EPS (Basic)	-1.82	-1.63	-178.33	-113.38	-100.80	-9.00
EPS (Diluted)	-1.82	-1.63	-178.33	-113.38	-100.80	-9.00
Free Cash Flow	512.99	-0.01	-0.01	-5.34	-0.86	-0.17
Free Cash Flow Per Share	111.99	-0.00	-0.08	-130.81	-21.08	-5.59
Gross Margin	67.60%	55.98%	66.01%	34.96%	42.11%	42.00%
Operating Margin	-72.99%	-92.78%	-144.50%	-1327.51%	-1508.95%	-147.00%
Profit Margin	-73.61%	-74.00%	-341.13%	-1325.21%	-1844.74%	-151.00%
FCF Margin	24.74%	-0.07%	-0.16%	-1.53%	-452.63%	-85.50%
EBITDA	-1,492	-7.55	-4.98	-4,633	-2.86	-0.29
EBITDA Margin	-71.93%	-92.78%	-144.49%	-1327.49%	-1503.16%	-147.00%
EBIT	-1,514	-7.55	-4.98	-4,633	-2.87	-0.29
EBIT Margin	-72.99%	-92.78%	-144.50%	-1327.51%	-1508.95%	-147.00%

SEC Filings: 10-K · 10-Q