Nextdoor Holdings, Inc. (NXDR)

Nextdoor Holdings Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-64.34	-98.06	-147.77	-137.92	-95.33	-75.23
Depreciation & Amortization	2.43	3.9	5.77	5.66	4.17	3.06
Asset Writedown & Restructuring Costs	-	22.76	-	-	-	-
Loss (Gain) From Sale of Investments	-3.52	-5.46	-8.61	0.15	0.34	-
Stock-Based Compensation	72.51	74.06	83.03	64.42	47.51	22.61
Provision & Write-off of Bad Debts	-	-	-	-	0.32	0.29
Other Operating Activities	0.11	0.62	-0.3	-2.25	-0.34	0.24
Change in Accounts Receivable	0.98	-5.15	3.49	-0.17	-8.17	-3.17
Change in Accounts Payable	1.35	-1.65	-2.64	-1.58	2.76	0.02
Change in Other Net Operating Assets	-7.41	-11.22	7.76	11.18	-2.54	10.59
Operating Cash Flow	2.1	-20.2	-59.27	-60.5	-51.27	-41.6
Capital Expenditures	-0.62	-0.4	-0.27	-3.16	-8.85	-5.02
Investment in Securities	57.3	94.33	69.26	-334.29	-140.68	41.82
Investing Cash Flow	56.68	86.43	66.49	-342.45	-149.52	36.79
Issuance of Common Stock	7.44	14.41	9.19	13.89	643.82	6.37
Repurchase of Common Stock	-59.97	-95.45	-0.27	-77.93	-0.86	-
Other Financing Activities	-	-	-	-0.31	-5.38	-
Financing Cash Flow	-52.52	-81.04	8.92	-64.35	637.58	6.37
Foreign Exchange Rate Adjustments	0.04	0.13	0.04	0.72	0.28	-0.8
Net Cash Flow	6.3	-14.68	16.17	-466.58	437.07	0.76
Free Cash Flow	1.48	-20.61	-59.54	-63.66	-60.11	-46.63
Free Cash Flow Margin	0.59%	-8.33%	-27.27%	-29.92%	-31.28%	-37.82%
Free Cash Flow Per Share	0.00	-0.05	-0.16	-0.17	-0.41	-0.52
Cash Income Tax Paid	1	1	2.41	1.2	0.31	0.03
Levered Free Cash Flow	38.04	3.88	-3.79	-18.71	-36.44	-27.64
Unlevered Free Cash Flow	38.04	3.88	-3.79	-18.71	-36.44	-27.64
Change in Working Capital	-5.09	-18.02	8.61	9.44	-7.95	7.43

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q