| 42.98 | 40.58 | 20.31 | 10.07 | - | - |
| 6.43 | 6.13 | 0 | -2.23 | - | -0 |
| 93.43 | 83.35 | 62.98 | 134.85 | 95.14 | 38.46 |
| 18.83% | 32.35% | -53.30% | 41.75% | 147.39% | -30.27% |
| 33.95 | 30.29 | 12.59 | 6.86 | 0.14 | 0.19 |
Selling, General & Administrative | 37.83 | 34.37 | 25.17 | 18.89 | 16.01 | 15.01 |
Depreciation & Amortization | 15.99 | 15.6 | 13.94 | 7.18 | - | - |
| - | - | - | 2.32 | 0.9 | 0.34 |
| 87.76 | 80.26 | 51.7 | 35.25 | 17.05 | 15.54 |
| 5.67 | 3.09 | 11.28 | 99.61 | 78.09 | 22.92 |
| -28.5 | -28.35 | -15.9 | -6.46 | -1.83 | -4.65 |
Currency Exchange Gain (Loss) | - | - | - | -0 | 0 | 0.05 |
Other Non-Operating Income | - | - | - | -0.21 | -1.14 | 21.15 |
EBT Excluding Unusual Items | -22.83 | -25.26 | -4.63 | 92.95 | 75.11 | 39.46 |
Gain (Loss) on Sale of Investments | -75.68 | -22.83 | -109.88 | -36.38 | 170.35 | -160.23 |
| -2.73 | -7.11 | - | - | - | - |
| -101.2 | -55.2 | -114.51 | 56.57 | 245.46 | -120.77 |
| -0.6 | 1.37 | 2.73 | 9.98 | - | - |
Earnings From Continuing Operations | -100.59 | -56.57 | -117.24 | 46.59 | 245.46 | -120.77 |
Minority Interest in Earnings | 3.38 | 9.84 | - | - | - | - |
| -97.21 | -46.73 | -117.24 | 46.59 | 245.46 | -120.77 |
Preferred Dividends & Other Adjustments | 4.87 | 4.62 | 4.62 | 2.31 | - | - |
| -102.08 | -51.35 | -121.86 | 44.28 | 245.46 | -120.77 |
| - | - | - | -81.02% | - | - |
| 44 | 40 | 37 | 37 | 37 | 46 |
Diluted Shares Outstanding | 44 | 40 | 37 | 37 | 37 | 46 |
| 13.46% | 7.75% | 0.44% | 0.25% | -18.81% | -0.40% |
| -2.30 | -1.28 | -3.26 | 1.19 | 6.62 | -2.64 |
| -2.30 | -1.28 | -3.26 | 1.19 | 6.62 | -2.64 |
| - | - | - | -82.06% | - | - |
| 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | 1.250 |
| - | - | - | - | -52.00% | -47.92% |
| 6.07% | 3.71% | 17.90% | 73.86% | 82.08% | 59.59% |
| -109.26% | -61.61% | -193.50% | 32.84% | 258.00% | -314.04% |
| 19.66 | 16.07 | 20.1 | 106.67 | - | - |
| 21.04% | 19.28% | 31.91% | 79.10% | - | - |
| 13.99 | 12.98 | 8.82 | 7.06 | - | - |
| 5.67 | 3.09 | 11.28 | 99.61 | 78.09 | 22.92 |
| 6.07% | 3.71% | 17.90% | 73.86% | 82.08% | 59.59% |
Funds From Operations (FFO) | -91.12 | -12.26 | -106.29 | -74.39 | - | - |
| -2.03 | -0.30 | -2.85 | -2.00 | - | - |
Adjusted Funds From Operations (AFFO) | - | -8.6 | 2.53 | - | - | - |
| - | -0.21 | 0.07 | - | - | - |
| - | - | - | 17.63% | - | - |
| 93.49 | 83.22 | 63.28 | 137.11 | 95.14 | 38.46 |