NXDT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	256	188	256	301	417	503
Market Cap Growth	-	-26.59%	-14.93%	-27.86%	-17.18%	4.82%
Enterprise Value	557	510	607	481	576	546
Last Close Price	5.09	3.71	5.00	5.89	7.84	9.12
Price/FFO Ratio	-1.46	-1.46	-16.68	-2.07	-3.92	-
Price/AFFO Ratio	-41.24	-41.24	-23.83	84.16	-	-
PE Ratio	-	-	-	-	9.41	2.05
PS Ratio	3.02	2.22	3.07	4.77	3.09	5.29
PB Ratio	0.36	0.26	0.31	0.34	0.41	0.51
P/OCF Ratio	27.89	20.48	-	-	5.95	13.22
EV/Sales Ratio	6.58	6.03	7.29	7.64	4.27	5.74
EV/EBITDA Ratio	35.93	32.92	37.80	23.94	5.40	-
EV/EBIT Ratio	-	-	196.71	42.67	5.78	6.99
Debt / Equity Ratio	0.43	0.43	0.43	0.23	0.17	0.04
Debt / EBITDA Ratio	19.97	19.97	22.27	10.03	1.66	-
Net Debt / Equity Ratio	0.42	0.42	0.42	0.20	0.16	0.04
Net Debt / EBITDA Ratio	19.44	19.44	21.72	9.00	1.54	-
Asset Turnover	0.07	0.07	0.07	0.05	0.12	0.10
Quick Ratio	0.04	0.04	0.59	2.92	0.12	0.44
Current Ratio	0.23	0.23	3.33	6.97	0.36	0.53
Return on Equity (ROE)	-16.35%	-16.35%	-6.58%	-12.32%	4.63%	27.50%
Return on Assets (ROA)	-0.02%	-0.02%	0.17%	0.61%	5.48%	5.13%
Return on Invested Capital (ROIC)	-0.03%	-0.03%	0.27%	0.99%	7.35%	8.34%
Earnings Yield	-50.93%	-66.61%	-18.27%	-39.00%	11.18%	48.79%
Dividend Yield	11.79%	16.17%	11.99%	10.18%	7.65%	6.58%
Payout Ratio	-	-	-	-	49.74%	8.18%
Buyback Yield / Dilution	-14.97%	-14.97%	-7.75%	-0.44%	-0.25%	18.81%
Total Shareholder Return	-3.18%	1.19%	4.23%	9.75%	7.40%	25.39%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q