NXDT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	229	256	301	417	503	480
Market Cap Growth	-	-14.93%	-27.86%	-17.18%	4.82%	-41.02%
Enterprise Value	541	607	481	576	546	625
Last Close Price	4.68	5.00	5.89	7.84	9.12	6.74
Price/FFO Ratio	-1.67	-16.68	-2.07	-3.92	-	-
Price/AFFO Ratio	-	-23.83	84.16	-	-	-
PE Ratio	-	-	-	9.41	2.05	-
PS Ratio	2.46	3.07	4.77	3.09	5.29	12.48
PB Ratio	0.31	0.31	0.34	0.41	0.51	0.61
P/OCF Ratio	59.27	-	-	5.95	13.22	1.40
EV/Sales Ratio	5.79	7.29	7.64	4.27	5.74	16.26
EV/EBITDA Ratio	27.52	37.80	23.94	5.40	-	-
EV/EBIT Ratio	95.41	196.71	42.67	5.78	6.99	27.29
Debt / Equity Ratio	0.42	0.43	0.23	0.17	0.04	0.06
Debt / EBITDA Ratio	16.13	22.27	10.03	1.66	-	-
Net Debt / Equity Ratio	0.42	0.42	0.20	0.16	0.04	0.05
Net Debt / EBITDA Ratio	15.85	21.72	9.00	1.54	-	-
Asset Turnover	0.08	0.07	0.05	0.12	0.10	0.04
Quick Ratio	0.04	0.06	2.92	0.12	0.44	0.18
Current Ratio	0.23	0.33	6.97	0.36	0.53	0.65
Return on Equity (ROE)	-12.63%	-6.58%	-12.32%	4.63%	27.50%	-13.69%
Return on Assets (ROA)	0.30%	0.17%	0.61%	5.48%	5.13%	1.30%
Return on Invested Capital (ROIC)	0.53%	0.27%	0.99%	7.35%	8.34%	2.14%
Earnings Yield	-44.50%	-18.27%	-39.00%	11.18%	48.79%	-25.16%
Dividend Yield	12.82%	11.99%	10.18%	7.65%	6.58%	18.53%
Payout Ratio	-	-	-	49.74%	8.18%	-
Buyback Yield / Dilution	-13.46%	-7.75%	-0.44%	-0.25%	18.81%	0.40%
Total Shareholder Return	-0.64%	4.23%	9.75%	7.40%	25.39%	18.93%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q