| Revenue | 65.48 | 37.76 | 11.71 | 7.74 | 5.69 | |
| Revenue Growth (YoY) | 73.44% | 222.43% | 51.29% | 36.03% | -3.06% | |
| Cost of Revenue | 49.25 | 26.45 | 9.22 | 5.88 | 4.46 | |
| Gross Profit | 16.23 | 11.31 | 2.49 | 1.86 | 1.23 | |
| Selling, General & Admin | 23.7 | 18.53 | 9.2 | 8.16 | 2.06 | |
| Operating Expenses | 26.2 | 20.64 | 9.69 | 8.48 | 3.26 | |
| Operating Income | -9.97 | -9.33 | -7.2 | -6.62 | -2.03 | |
| Interest Expense | -0.08 | -0.08 | -0.02 | -1.47 | -1.02 | |
| Interest & Investment Income | 0.73 | 0.62 | 0.02 | 0.01 | 0 | |
| Earnings From Equity Investments | - | -1.44 | -1.74 | - | - | |
| Currency Exchange Gain (Loss) | -0.07 | 0.11 | -0.13 | -0.05 | -0 | |
| Other Non Operating Income (Expenses) | 0 | 0.32 | - | - | 0.03 | |
| EBT Excluding Unusual Items | -9.38 | -9.81 | -9.07 | -8.13 | -3.03 | |
| Impairment of Goodwill | - | -13.9 | - | - | - | |
| Gain (Loss) on Sale of Investments | - | 11.35 | - | - | - | |
| Gain (Loss) on Sale of Assets | 0.09 | - | - | - | - | |
| Asset Writedown | -13.76 | -0.03 | - | - | - | |
| Other Unusual Items | - | - | - | 0.02 | 0.27 | |
| Pretax Income | -23.05 | -12.38 | -9.07 | -8.11 | -2.76 | |
| Income Tax Expense | 0.07 | 0.03 | 0.09 | - | - | |
| Earnings From Continuing Operations | -23.13 | -12.41 | -9.16 | -8.11 | -2.76 | |
| Minority Interest in Earnings | 9.1 | 8.63 | - | - | - | |
| Net Income | -14.03 | -3.78 | -9.16 | -8.11 | -2.76 | |
| Net Income to Common | -14.03 | -3.78 | -9.16 | -8.11 | -2.76 | |
| Shares Outstanding (Basic) | 21 | 17 | 10 | 4 | 0 | |
| Shares Outstanding (Diluted) | 21 | 17 | 10 | 4 | 0 | |
| Shares Change (YoY) | 17.84% | 82.38% | 135.05% | 19117.49% | - | |
| EPS (Basic) | -0.68 | -0.22 | -0.96 | -1.99 | -130.13 | |
| EPS (Diluted) | -0.68 | -0.22 | -0.96 | -1.99 | -130.13 | |
| Free Cash Flow | -5.65 | -4.24 | -4.32 | -4.32 | -0.87 | |
| Free Cash Flow Per Share | -0.27 | -0.24 | -0.45 | -1.06 | -41.06 | |
| Gross Margin | 24.78% | 29.96% | 21.25% | 24.03% | 21.54% | |
| Operating Margin | -15.23% | -24.72% | -61.51% | -85.56% | -35.75% | |
| Profit Margin | -21.42% | -10.01% | -78.23% | -104.75% | -48.57% | |
| Free Cash Flow Margin | -8.63% | -11.24% | -36.87% | -55.83% | -15.32% | |
| EBITDA | -7.47 | -7.22 | -6.71 | -6.31 | -1.74 | |
| EBITDA Margin | -11.41% | -19.13% | -57.33% | -81.46% | -30.56% | |
| D&A For EBITDA | 2.5 | 2.11 | 0.49 | 0.32 | 0.29 | |
| EBIT | -9.97 | -9.33 | -7.2 | -6.62 | -2.03 | |
| EBIT Margin | -15.23% | -24.72% | -61.51% | -85.56% | -35.75% | |
| Revenue as Reported | 65.48 | 37.76 | 11.71 | - | - | |
| Advertising Expenses | 0.2 | 0.2 | 93 | - | - | |