NextPlat Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Cash & Equivalents	26.35	18.89	17.27	0.73	0.08	0.14	0.23	0.11	0.96	0.07	Upgrade
Short-Term Investments	0.26	0	0	0	0	0	0	0	0	0	Upgrade
Cash & Cash Equivalents	26.6	18.89	17.27	0.73	0.08	0.14	0.23	0.11	0.96	0.07	Upgrade
Cash Growth	40.82%	9.40%	2269.49%	867.02%	-47.26%	-38.76%	103.36%	-88.09%	1361.98%	-	Upgrade
Receivables	10.96	0.53	0.45	0.25	0.32	0.26	0.38	0.15	0.18	0.11	Upgrade
Inventory	5.14	1.29	1.02	0.36	0.37	0.27	0.33	0.34	0.25	0.18	Upgrade
Other Current Assets	0.94	0.48	0.64	0.03	0.12	0.05	0.13	0.2	0.24	0.03	Upgrade
Total Current Assets	43.64	21.18	19.37	1.37	0.88	0.72	1.08	0.8	1.63	0.38	Upgrade
Property, Plant & Equipment	5.58	2.1	1.07	1.16	1.42	1.52	1.76	1.98	2.22	0.06	Upgrade
Long-Term Investments	0	5.26	0	0	0	0	0	0	0	0	Upgrade
Goodwill and Intangibles	15.15	0.05	0.08	0.1	0.13	0.2	0.23	0.25	0.28	0	Upgrade
Other Long-Term Assets	0.1	0.05	0.05	0	0	0	0	0	0.19	0	Upgrade
Total Long-Term Assets	20.83	7.46	1.19	1.26	1.55	1.72	1.98	2.23	2.68	0.06	Upgrade
Total Assets	64.47	28.64	20.57	2.63	2.43	2.44	3.06	3.03	4.32	0.44	Upgrade
Accounts Payable	13.19	1.55	1.1	1.15	1.22	0.91	0.86	0.6	0.68	0.36	Upgrade
Deferred Revenue	0.04	0.04	0.04	0.04	0.04	0.02	0.22	0	0.02	0.03	Upgrade
Current Debt	0.86	0.27	0.08	0.19	0.05	0	0	0	0	0	Upgrade
Other Current Liabilities	0.14	0.21	1.57	0.13	0.13	0.12	0.12	0.11	0.42	0	Upgrade
Total Current Liabilities	14.24	2.06	2.78	1.52	1.44	1.06	1.2	0.72	1.13	0.39	Upgrade
Long-Term Debt	2.15	0.81	0.25	0.55	0.34	0	0	0	0	0	Upgrade
Other Long-Term Liabilities	0	0	0	0	0	0	0	0	0.31	0	Upgrade
Total Long-Term Liabilities	2.15	0.81	0.25	0.55	0.34	0	0	0	0.31	0	Upgrade
Total Liabilities	16.38	2.87	3.03	2.07	1.79	1.06	1.2	0.72	1.43	0.39	Upgrade
Total Debt	3.01	1.08	0.33	0.75	0.4	0	0	0	0	0	Upgrade
Debt Growth	179.72%	225.85%	-55.80%	88.06%	-	-	-	-	-	-	Upgrade
Retained Earnings	-34.93	-31.15	-21.99	-13.88	-11.12	-9.74	-8.54	-4.6	-2.01	0.05	Upgrade
Comprehensive Income	-0.06	-0.04	0	-0.04	-0	-0.01	-0	-0.03	-0.01	-0	Upgrade
Shareholders' Equity	32.18	25.78	17.53	0.57	0.64	1.38	1.86	2.31	0.05	0.05	Upgrade
Net Cash / Debt	23.6	17.82	16.94	-0.02	-0.32	0.14	0.23	0.11	0.96	0.07	Upgrade
Net Cash / Debt Growth	32.44%	5.18%	-	-	-	-38.76%	103.36%	-88.06%	1358.21%	-	Upgrade
Net Cash Per Share	1.35	1.86	4.15	-0.83	-15.14	11.44	36.26	37.65	1351.40	8.24	Upgrade
Working Capital	29.4	19.12	16.59	-0.14	-0.57	-0.34	-0.12	0.08	0.51	-0	Upgrade
Book Value Per Share	1.84	2.69	4.30	26.62	30.13	110.41	289.03	758.09	76.52	240.82	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).