NexPoint Residential Trust, Inc. (NXRT)
NYSE: NXRT · Real-Time Price · USD
15.42
-0.37 (-2.34%)
At close: Nov 11, 2026, 4:00 PM EST
15.42
0.00 (0.01%)
After-hours: Nov 11, 2026, 7:30 PM EST
NXRT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 244.43 | 243.74 | 251.86 | 270.08 | 257.86 | 213.51 |
Other Revenue | 10.65 | 7.8 | 8.01 | 7.65 | 6.1 | 5.74 |
| 255.07 | 251.54 | 259.87 | 277.73 | 263.95 | 219.24 | |
Revenue Growth (YoY | 0.74% | -3.21% | -6.43% | 5.22% | 20.39% | 7.05% |
Property Expenses | 104.21 | 100.15 | 102.64 | 110.4 | 110.77 | 94.86 |
Selling, General & Administrative | 28.25 | 27.18 | 28.6 | 26.69 | 23.97 | 19.3 |
Depreciation & Amortization | 94.98 | 95.75 | 97.76 | 95.19 | 97.65 | 86.88 |
Total Operating Expenses | 227.43 | 223.09 | 229 | 232.27 | 232.38 | 201.03 |
Operating Income | 27.64 | 28.45 | 30.88 | 45.46 | 31.57 | 18.21 |
Interest Expense | -65.08 | -60.74 | -58.48 | -67.11 | -50.59 | -44.62 |
EBT Excluding Unusual Items | -37.51 | -32.28 | -27.6 | -21.65 | -19.02 | -26.42 |
Gain (Loss) on Sale of Assets | - | - | 54.25 | 67.93 | 14.68 | 46.21 |
Total Insurance Settlements | 0.47 | 0.56 | 0.49 | 1.17 | 3.78 | 4.22 |
Other Unusual Items | -0.27 | -0.43 | -26.02 | -3.02 | -8.73 | -0.91 |
Pretax Income | -37.31 | -32.15 | 1.11 | 44.43 | -9.29 | 23.11 |
Earnings From Continuing Operations | -37.31 | -32.15 | 1.11 | 44.43 | -9.29 | 23.11 |
Minority Interest in Earnings | 0.15 | 0.13 | -0 | -0.17 | 0.03 | -0.07 |
Net Income | -37.16 | -32.03 | 1.11 | 44.26 | -9.26 | 23.04 |
Net Income to Common | -37.16 | -32.03 | 1.11 | 44.26 | -9.26 | 23.04 |
Net Income Growth | - | - | -97.49% | - | - | -47.66% |
Basic Shares Outstanding | 25 | 25 | 26 | 26 | 26 | 25 |
Diluted Shares Outstanding | 25 | 25 | 26 | 26 | 26 | 26 |
Shares Change | 0.23% | -3.26% | 0.00% | 2.48% | -0.58% | 2.08% |
EPS (Basic) | -1.46 | -1.26 | 0.04 | 1.73 | -0.36 | 0.92 |
EPS (Diluted) | -1.46 | -1.26 | 0.04 | 1.69 | -0.36 | 0.89 |
EPS Growth | - | - | -97.63% | - | - | -48.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 2.120 | 2.060 | 1.900 | 1.720 | 1.560 | 1.404 |
Dividend Growth | 3.92% | 8.42% | 10.46% | 10.26% | 11.13% | 9.75% |
Operating Margin | 10.84% | 11.31% | 11.88% | 16.37% | 11.96% | 8.30% |
Profit Margin | -14.57% | -12.73% | 0.43% | 15.94% | -3.51% | 10.51% |
EBITDA | 122.62 | 124.21 | 128.64 | 140.64 | 129.22 | 105.09 |
EBITDA Margin | 48.07% | 49.38% | 49.50% | 50.64% | 48.95% | 47.93% |
D&A For Ebitda | 94.98 | 95.75 | 97.76 | 95.19 | 97.65 | 86.88 |
EBIT | 27.64 | 28.45 | 30.88 | 45.46 | 31.57 | 18.21 |
EBIT Margin | 10.84% | 11.31% | 11.88% | 16.37% | 11.96% | 8.30% |
Funds From Operations (FFO) | 57.44 | 63.35 | 44.45 | 71.42 | 73.4 | 63.58 |
FFO Per Share | 2.25 | 2.48 | 1.69 | 2.72 | 2.81 | 2.47 |
Adjusted Funds From Operations (AFFO) | 74.51 | 81.14 | 83.63 | 85.88 | 92.93 | 70.87 |
AFFO Per Share | 2.92 | 3.18 | 3.19 | 3.27 | 3.55 | 2.75 |
FFO Payout Ratio | 96.13% | 84.49% | 110.91% | 62.73% | 55.37% | 56.31% |
Revenue as Reported | 254.71 | 251.28 | 259.7 | 277.53 | 263.95 | 219.24 |