Skip to main content
logo
NextCure, Inc. (NXTC)
NASDAQ: NXTC · Real-Time Price · USD
5.09
+0.13 (2.62%)
At close: Oct 2, 2026, 4:00 PM EDT
4.970
-0.120 (-2.36%)
After-hours: Oct 2, 2026, 7:03 PM EDT

NextCure Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-42.75-55.84-55.65-62.72-74.73-69.39
Depreciation & Amortization
1.452.192.873.684.124.18
Loss (Gain) From Sale of Assets
----0.09-
Asset Writedown & Restructuring Costs
5.08-1.79---
Loss (Gain) From Sale of Investments
-0.2-0.48-1.23-0.763.053.02
Stock-Based Compensation
1.682.996.348.199.5110.29
Other Operating Activities
0.610.590.560.570.36-
Change in Accounts Payable
0.03-3.343.02-1.942.33-1.96
Change in Other Net Operating Assets
-2.94.31.51-1.4-3.42
Operating Cash Flow
-36.98-49.61-40.81-52.97-53.89-57.28
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
---0.47-0.82-2.12-2.36
Investment in Securities
25.7925.5655.7840.0970.138.96
Investing Cash Flow
25.7925.5655.3139.2767.9836.6

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Repaid
------3.47
Net Debt Issued (Repaid)
------3.47
Issuance of Common Stock
22.7923.540.140.150.20.21
Other Financing Activities
-1.22-1.22----
Financing Cash Flow
21.5622.310.140.150.2-3.27

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
10.37-1.7514.65-13.5514.29-23.95

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-36.98-49.61-41.28-53.79-56-59.64
Free Cash Flow Growth
------
Free Cash Flow Per Share
-8.60-17.45-17.71-23.19-24.22-25.92
Levered Free Cash Flow
-23.1-28.8-23.24-33.96-29.77-37.92
Unlevered Free Cash Flow
-23.1-28.8-23.24-33.96-29.77-37.87

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
0.060.060.070.080.090.16
Change in Working Capital
-2.870.954.53-1.943.73-5.38
SEC Filings: 10-K · 10-Q