NextNRG, Inc. (NXXT)
NASDAQ: NXXT · Real-Time Price · USD
0.1555
-0.0377 (-19.51%)
Sep 10, 2026, 2:52 PM EDT - Market open
NextNRG Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q3 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 0.88 | 0.21 | 0.38 | 0.65 | 2.65 | 2.12 | 1.61 | 0.08 | 0.54 | 0.05 | 0 |
Short-Term Investments | - | - | - | - | - | - | - | 14.1 | - | - | - |
Cash & Short-Term Investments | 0.88 | 0.21 | 0.38 | 0.65 | 2.65 | 2.12 | 1.61 | 14.19 | 0.54 | 0.05 | 0 |
Cash Growth (YoY) | -66.69% | -90.17% | -76.17% | -95.39% | - | - | 196.20% | 25768.14% | 37255.94% | - | - |
Accounts Receivable | 2.91 | 2.9 | 2.04 | 2.74 | 3.05 | 3.9 | 1.61 | - | - | - | - |
Receivables | 2.91 | 2.9 | 2.04 | 2.74 | 3.05 | 3.9 | 1.61 | 0.02 | 2.58 | 1.51 | 0.07 |
Inventory | 0.76 | 0.84 | 0.61 | 0.34 | 0.23 | 0.22 | 0.13 | - | - | - | - |
Prepaid Expenses | 1.14 | 1.59 | 0.15 | 0.89 | 2.28 | 0.72 | 0.04 | - | - | - | - |
Restricted Cash | - | - | - | - | - | - | - | - | - | 1 | - |
Other Current Assets | - | - | - | - | - | - | - | 0.05 | 0.25 | - | - |
Total Current Assets | 5.69 | 5.54 | 3.19 | 4.63 | 8.2 | 6.96 | 3.4 | 14.25 | 3.38 | 2.57 | 0.07 |
Property, Plant & Equipment | 6.04 | 6.5 | 7.65 | 6.14 | 8.33 | 9.93 | 7.92 | 0.07 | 0.08 | 0.08 | - |
Other Intangible Assets | - | - | - | 4.72 | 4.83 | 8.87 | 5.05 | 5.16 | - | - | - |
Other Long-Term Assets | 0.61 | 0.23 | 0.23 | 4.16 | 4.16 | 0.26 | 6.01 | - | - | - | - |
Total Assets | 12.35 | 12.26 | 11.06 | 19.65 | 25.52 | 26.03 | 22.38 | 19.49 | 3.46 | 2.65 | 0.07 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q3 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 6.28 | 6.02 | 4.06 | 6.54 | 3.87 | 2.21 | 1.72 | 1.2 | 0.07 | 0.02 | 0 |
Accrued Expenses | 3.65 | 2.55 | 2.49 | 3.2 | 5.54 | 2.28 | 1.55 | - | - | - | - |
Short-Term Debt | 10.65 | 11.49 | 11.63 | 10.33 | 12.32 | 10.93 | 10.77 | 16.38 | 3.87 | 2.93 | 0.03 |
Current Portion of Long-Term Debt | 9.27 | 10.08 | 9.64 | 13.04 | 15.49 | 15.13 | 20.28 | - | - | - | - |
Current Portion of Leases | 1.39 | 0.35 | 0.34 | 1.31 | 0.63 | 0.28 | 0.17 | - | - | - | - |
Other Current Liabilities | 0.06 | 0.06 | 0.15 | 0.17 | 0.17 | 0.17 | 0.26 | - | - | - | - |
Total Current Liabilities | 31.3 | 30.54 | 28.3 | 34.6 | 38.03 | 31.01 | 34.75 | 17.58 | 3.94 | 2.96 | 0.04 |
Long-Term Debt | - | 0.02 | 0.81 | 0.06 | 0.12 | 0.07 | 0.15 | - | - | - | - |
Long-Term Leases | 2.37 | 3.75 | 4.06 | 2.26 | 1.2 | 0.66 | 0.21 | - | - | - | - |
Total Liabilities | 33.67 | 34.31 | 33.18 | 36.92 | 39.35 | 31.74 | 35.11 | 17.58 | 3.94 | 2.96 | 0.04 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q3 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 152.62 | 145.14 | 134.25 | 110.82 | 99.11 | 70.92 | 54.79 | 1.41 | 0.08 | 0.03 | 0 |
Retained Earnings | -171.47 | -164.74 | -153.94 | -127.17 | -112.77 | -76.5 | -67.54 | 0.5 | -0.56 | -0.33 | 0.03 |
Total Common Equity | -18.83 | -19.58 | -19.68 | -16.34 | -13.64 | -5.56 | -12.74 | 1.91 | -0.49 | -0.31 | 0.04 |
Minority Interest | -2.5 | -2.47 | -2.44 | -0.93 | -0.18 | -0.15 | - | - | - | - | - |
Shareholders' Equity | -21.32 | -22.05 | -22.11 | -17.27 | -13.83 | -5.71 | -12.74 | 1.91 | -0.49 | -0.31 | 0.04 |
Total Liabilities & Equity | 12.35 | 12.26 | 11.06 | 19.65 | 25.52 | 26.03 | 22.38 | 19.49 | 3.46 | 2.65 | 0.07 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2023 | Q3 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 23.69 | 25.69 | 26.48 | 27 | 29.76 | 27.08 | 31.59 | 16.38 | 3.87 | 2.93 | 0.03 |
Net Cash (Debt) | -22.81 | -25.48 | -26.1 | -26.35 | -27.11 | -24.96 | -29.97 | -2.19 | -3.33 | -2.88 | -0.03 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -0.16 | -0.16 | -0.21 | -1.71 | -2.75 | -5.50 | -8.36 | -0.04 | -33.25 | -0.15 | -0.33 |
Filing Date Shares Outstanding | 168.22 | 157.26 | 156.65 | 131.07 | 124.2 | 118.5 | 3.59 | 15.04 | 0.1 | 0.1 | 0.1 |
Total Common Shares Outstanding | 167.86 | 156.59 | 142.43 | 128.11 | 122.05 | 112.24 | 3.59 | 15.04 | 0.1 | 0.1 | 0.1 |
Working Capital | -25.61 | -25 | -25.12 | -29.97 | -29.83 | -24.05 | -31.35 | -3.32 | -0.57 | -0.39 | 0.04 |
Book Value Per Share | -0.11 | -0.13 | -0.14 | -0.13 | -0.11 | -0.05 | -3.55 | 0.08 | -4.86 | -3.08 | 0.35 |
Tangible Book Value | -18.83 | -19.58 | -19.68 | -21.06 | -18.47 | -14.43 | -17.79 | -3.25 | -0.49 | -0.31 | 0.04 |
Tangible Book Value Per Share | -0.11 | -0.13 | -0.14 | -0.16 | -0.15 | -0.13 | -4.96 | -0.13 | -4.86 | -3.08 | 0.35 |
Machinery | 12.02 | 12.26 | 12.26 | 7.31 | 10.9 | 12.91 | 10.88 | 0.09 | 0.09 | 0.09 | - |