Nyxoah Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	15.33	10.02	4.52	4.35	3.08	0.85
Revenue Growth (YoY)	251.24%	121.63%	3.98%	40.99%	261.97%	1134.78%
Cost of Revenue	6.02	3.69	1.55	1.66	1.15	0.3
Gross Profit	9.31	6.33	2.97	2.69	1.93	0.55
Selling, General & Admin	51.24	48.26	28.46	21.69	18.86	11.11
Research & Development	42.64	42.82	34.33	26.65	15.86	2.35
Other Operating Expenses	-1.23	-1.27	-1.01	-0.54	-0.28	13.33
Total Operating Expenses	92.65	89.81	61.78	47.79	34.43	26.79
Operating Income	-83.35	-83.49	-58.81	-45.1	-32.5	-26.24
Interest Income	10.29	5.93	7.45	4.17	6.76	3.68
Interest Expense	-9.31	-11.52	-5.07	-3.73	-4.32	-2.07
Total Non-Operating Income (Expense)	0.98	-5.59	2.38	0.45	2.44	1.6
Pretax Income	-82.37	-89.08	-56.43	-44.66	-30.06	-24.64
Provision for Income Taxes	1.27	1.01	2.8	-1.45	1.17	2.98
Net Income	-83.64	-90.09	-59.24	-43.21	-31.23	-27.62
Net Income to Common	-83.64	-90.09	-59.24	-43.21	-31.23	-27.62
Shares Outstanding (Basic)	40	38	33	28	26	24
Shares Outstanding (Diluted)	40	38	33	28	26	24
Shares Change (YoY)	14.39%	16.38%	17.08%	8.32%	8.52%	31.47%
EPS (Basic)	-2.11	-2.36	-1.81	-1.54	-1.21	-1.16
EPS (Diluted)	-2.11	-2.36	-1.81	-1.54	-1.21	-1.16
Shares Outstanding	43.23	43.03	37.43	28.67	25.85	25.77
Free Cash Flow	-73.33	-69.78	-50.39	-47.28	-29.64	-26.81
Free Cash Flow Per Share	-1.85	-1.83	-1.54	-1.69	-1.15	-1.13
Gross Margin	60.71%	63.13%	65.67%	61.91%	62.71%	64.44%
Operating Margin	-543.76%	-833.18%	-1300.80%	-1037.30%	-1053.79%	-3080.05%
Profit Margin	-545.69%	-899.05%	-1310.24%	-993.84%	-1012.48%	-3241.67%
FCF Margin	-478.41%	-696.45%	-1114.60%	-1087.35%	-961.15%	-3146.13%
EBITDA	-78.66	-79	-56.09	-42.74	-30.57	-24.58
EBITDA Margin	-513.15%	-788.43%	-1240.68%	-983.03%	-991.15%	-2884.98%
EBIT	-83.35	-83.49	-58.81	-45.1	-32.5	-26.24
EBIT Margin	-543.76%	-833.18%	-1300.80%	-1037.30%	-1053.79%	-3080.05%
Effective Tax Rate	-1.55%	-1.13%	-4.97%	3.24%	-3.89%	-12.09%

Updated May 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q