Nyxoah SA (NYXH)

Nyxoah Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	10.02	4.52	4.35
Revenue Growth (YoY)	121.63%	3.98%	-
Cost of Revenue	3.69	1.55	1.66
Gross Profit	6.33	2.97	2.69
Selling, General & Admin	48.26	28.46	21.69
Research & Development	42.82	34.33	26.65
Other Operating Expenses	-1.27	-1.01	-0.54
Total Operating Expenses	89.81	61.78	47.79
Operating Income	-83.49	-58.81	-45.1
Interest Income	5.93	7.45	4.17
Interest Expense	-11.52	-5.07	-3.73
Total Non-Operating Income (Expense)	-5.59	2.38	0.45
Pretax Income	-89.08	-56.43	-44.66
Provision for Income Taxes	1.01	2.8	-1.45
Net Income	-90.09	-59.24	-43.21
Net Income to Common	-90.09	-59.24	-43.21
Shares Outstanding (Basic)	38	33	28
Shares Outstanding (Diluted)	38	33	28
Shares Change (YoY)	16.38%	17.08%	-
EPS (Basic)	-2.36	-1.81	-1.54
EPS (Diluted)	-2.36	-1.81	-1.54
Shares Outstanding	43.03	37.43	28.67
Free Cash Flow	-69.78	-50.39	-47.28
Free Cash Flow Per Share	-1.83	-1.54	-1.69
Gross Margin	63.13%	65.67%	61.91%
Operating Margin	-833.18%	-1300.80%	-1037.30%
Profit Margin	-899.05%	-1310.24%	-993.84%
FCF Margin	-696.45%	-1114.60%	-1087.35%
EBITDA	-79	-56.09	-42.74
EBITDA Margin	-788.43%	-1240.68%	-983.03%
EBIT	-83.49	-58.81	-45.1
EBIT Margin	-833.18%	-1300.80%	-1037.30%
Effective Tax Rate	-1.13%	-4.97%	3.24%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q