Cash & Equivalents | 112.91 | 63.97 | 136.45 | 23.53 | 29.33 | 39.1 | |
Cash & Short-Term Investments | 112.91 | 63.97 | 136.45 | 23.53 | 29.33 | 39.1 | |
Cash Growth | 0.48% | -53.12% | 479.95% | -19.79% | -24.97% | 153.77% | |
Accounts Receivable | 25.29 | 38.8 | 44.57 | 35.6 | 22.13 | 6.94 | |
Other Receivables | 77.95 | 47.14 | 116.02 | 72.72 | 11.78 | 11.85 | |
Receivables | 103.24 | 85.94 | 160.59 | 108.32 | 33.91 | 18.78 | |
Restricted Cash | 13.16 | 14.58 | 9.09 | 2.84 | 2.3 | - | |
Other Current Assets | 6.65 | - | 4.91 | 6.79 | 1.91 | 0.22 | |
Total Current Assets | 235.96 | 164.49 | 311.04 | 141.47 | 67.45 | 58.1 | |
Long-Term Investments | 2,835 | 3,021 | 2,892 | 2,494 | 2,557 | 1,574 | |
Long-Term Deferred Tax Assets | - | - | - | 1.69 | 0.71 | 0.85 | |
Long-Term Deferred Charges | 11.1 | 11.8 | 12.7 | 7.38 | 9.31 | 6.01 | |
Other Long-Term Assets | 1.44 | 0.78 | 1.68 | 1.67 | 2.28 | 1.9 | |
Accounts Payable | 3.37 | 3.49 | 2.95 | 3.7 | 3.02 | 1.07 | |
Accrued Expenses | 28.04 | 31.75 | 35.55 | 27.06 | 41.6 | 14.97 | |
Other Current Liabilities | - | 19.75 | 15.32 | 26.98 | 8.09 | 0.48 | |
Total Current Liabilities | 31.41 | 54.99 | 53.82 | 57.74 | 52.71 | 16.52 | |
Long-Term Debt | 1,603 | 1,656 | 1,648 | 1,343 | 1,271 | 709.32 | |
Long-Term Deferred Tax Liabilities | 0.01 | - | 0.01 | - | - | - | |
Common Stock | 0.82 | 0.82 | 0.77 | 0.61 | 1.8 | 1.41 | |
Additional Paid-In Capital | 2,264 | 2,264 | 2,166 | 1,828 | 1,804 | 1,488 | |
Retained Earnings | -815.46 | -777.46 | -651.34 | -582.77 | -493.34 | -574.3 | |
Total Liabilities & Equity | 3,084 | 3,198 | 3,218 | 2,646 | 2,636 | 1,641 | |
Total Debt | 1,603 | 1,656 | 1,648 | 1,343 | 1,271 | 709.32 | |
Net Cash (Debt) | -1,490 | -1,592 | -1,512 | -1,319 | -1,242 | -670.22 | |
Net Cash Per Share | -18.27 | -19.79 | -20.96 | -21.73 | -22.97 | -14.26 | |
Filing Date Shares Outstanding | 82.25 | 82.25 | 77.23 | 61.12 | 60.12 | 46.99 | |
Total Common Shares Outstanding | 82.25 | 82.25 | 77.23 | 61.12 | 60.12 | 46.99 | |
Working Capital | 204.55 | 109.49 | 257.22 | 83.73 | 14.74 | 41.58 | |
Book Value Per Share | 17.63 | 18.09 | 19.63 | 20.38 | 21.84 | 19.47 | |
Tangible Book Value | 1,450 | 1,488 | 1,516 | 1,246 | 1,313 | 914.88 | |
Tangible Book Value Per Share | 17.63 | 18.09 | 19.63 | 20.38 | 21.84 | 19.47 | |