| Net Income | 9.02 | 57.91 | 117.33 | 29.22 | 237.26 | 39.22 | |
| Other Amortization | 6.34 | 6.34 | 5.38 | 4.42 | 4.72 | 2.49 | |
| Loss (Gain) From Sale of Investments | 143.87 | 91.66 | 33.69 | 108.58 | -169.32 | 16.81 | |
| Other Operating Activities | 16.35 | -208.43 | 179.76 | -48.42 | -324.39 | -151.6 | |
| Change in Accounts Receivable | 13.74 | 1.64 | 0.58 | -16.12 | -8.5 | 4.23 | |
| Change in Accounts Payable | -1.5 | -0.46 | -53.12 | 0.68 | -0.43 | -0.52 | |
| Change in Other Net Operating Assets | 53.71 | 70.42 | -54.86 | -55.97 | 30.12 | -63.51 | |
| Operating Cash Flow | 241.53 | 19.08 | 228.76 | 22.4 | -230.52 | -152.88 | |
| Operating Cash Flow Growth | -12.48% | -91.66% | 921.49% | - | - | - | |
| Long-Term Debt Issued | - | 255 | 868.51 | 300 | 854.02 | 583.46 | |
| Long-Term Debt Repaid | - | -255 | -787 | -230 | -538.92 | -347.25 | |
| Net Debt Issued (Repaid) | -210.02 | - | 81.51 | 70 | 315.1 | 236.21 | |
| Issuance of Common Stock | 117.25 | 92.75 | 1.37 | 20.84 | - | - | |
| Repurchase of Common Stock | -7.3 | -1.55 | -2.42 | -1.86 | -2.17 | -1.88 | |
| Common Dividends Paid | -167.88 | -176.81 | -180.05 | -115.25 | -79.85 | -53.1 | |
| Other Financing Activities | -4.56 | -1.16 | -10.83 | -0.55 | -8.89 | -4.9 | |
| Financing Cash Flow | -272.51 | -86.77 | -110.41 | -26.82 | 224.19 | 176.33 | |
| Foreign Exchange Rate Adjustments | 1.69 | 0.7 | 0.83 | -0.85 | -1.13 | 0.23 | |
| Net Cash Flow | -29.28 | -67 | 119.18 | -5.27 | -7.46 | 23.69 | |
| Cash Interest Paid | 118.96 | 122.06 | 98.19 | 39.17 | 24.01 | 24.47 | |
| Levered Free Cash Flow | 182.12 | 190.99 | 57.75 | 22.51 | 82.5 | -12.48 | |
| Unlevered Free Cash Flow | 252.86 | 265.04 | 122.15 | 47.42 | 96.85 | 1.46 | |
| Change in Net Working Capital | -67.75 | -75.24 | 60.57 | 74.8 | -17.08 | 59.97 | |