| 120.09 | 108.68 | 433.8 | 186.31 | 462.56 |
| - | - | - | 49.36 | 254.43 |
Cash & Short-Term Investments | 120.09 | 108.68 | 433.8 | 235.67 | 717 |
| 10.50% | -74.95% | 84.07% | -67.13% | -2.01% |
| 574.74 | 501.55 | 578.89 | 578.65 | 567.47 |
| - | 26.14 | 36.44 | 26.48 | 31.63 |
| 574.74 | 527.69 | 615.32 | 605.13 | 599.1 |
| - | 84.32 | 94.21 | 92.94 | 67.69 |
| 694.83 | 720.68 | 1,143 | 933.74 | 1,384 |
Property, Plant & Equipment | 4,504 | 4,610 | 4,212 | 3,782 | 3,316 |
| 271.12 | 161.08 | 157.26 | 122.6 | 121.77 |
|
| - | 91.82 | 112.77 | 106.28 | 82.52 |
| - | 413.01 | 396.28 | 386.22 | 367.72 |
Current Portion of Long-Term Debt | 20 | 20 | 20 | 20 | - |
Current Portion of Leases | - | 15.7 | 15.6 | 17.3 | 14 |
Other Current Liabilities | 463.91 | - | - | - | - |
Total Current Liabilities | 483.91 | 540.53 | 544.66 | 529.79 | 464.23 |
| 20 | 39.99 | 59.98 | 79.96 | 99.95 |
| - | 92.6 | 104.8 | 80.8 | 88.8 |
Long-Term Deferred Tax Liabilities | - | 381.93 | 363.13 | 310.52 | 248.72 |
Other Long-Term Liabilities | 655.2 | 191.76 | 182.02 | 184.62 | 240.04 |
|
| 4,311 | 21.3 | 21.79 | 11.02 | 11.5 |
Additional Paid-In Capital | - | 228.08 | 231.45 | 244.59 | 174.45 |
| - | 3,995 | 4,005 | 3,397 | 3,494 |
|
Total Liabilities & Equity | 5,470 | 5,491 | 5,512 | 4,839 | 4,822 |
| 40 | 168.29 | 200.38 | 198.06 | 202.75 |
| 80.1 | -59.61 | 233.42 | 37.6 | 514.25 |
| - | - | 520.74% | -92.69% | -2.14% |
| 0.38 | -0.28 | 1.06 | 0.17 | 2.21 |
Filing Date Shares Outstanding | 208.85 | 212.55 | 217.67 | 220.05 | 229.73 |
Total Common Shares Outstanding | 208.85 | 212.98 | 217.93 | 220.45 | 230.02 |
| 210.93 | 180.15 | 598.68 | 403.95 | 919.55 |
| 20.64 | 19.93 | 19.54 | 16.57 | 16.00 |
| 4,311 | 4,245 | 4,258 | 3,653 | 3,680 |
Tangible Book Value Per Share | 20.64 | 19.93 | 19.54 | 16.57 | 16.00 |
| - | 3,364 | 3,021 | 2,750 | 2,464 |
| - | 2,753 | 2,591 | 2,502 | 2,146 |
| - | 14.92 | 14.44 | 13.52 | 13.13 |