| 120.09 | 108.68 | 433.8 | 186.31 | 462.56 |
| - | - | - | 49.36 | 254.43 |
Cash & Short-Term Investments | 120.09 | 108.68 | 433.8 | 235.67 | 717 |
| 10.50% | -74.95% | 84.07% | -67.13% | -2.01% |
| 471.95 | 501.55 | 578.89 | 578.65 | 567.47 |
| 22.39 | 26.14 | 36.44 | 26.48 | 31.63 |
| 494.34 | 527.69 | 615.32 | 605.13 | 599.1 |
| 80.4 | 84.32 | 94.21 | 92.94 | 67.69 |
| 694.83 | 720.68 | 1,143 | 933.74 | 1,384 |
Net Property, Plant & Equipment | 4,504 | 4,505 | 4,095 | 3,687 | 3,216 |
| 271.12 | 265.28 | 273.66 | 217.8 | 222.07 |
|
| 62.7 | 91.82 | 112.77 | 106.28 | 82.52 |
| 401.21 | 428.71 | 411.88 | 403.52 | 381.72 |
Current Portion of Long-Term Debt | 20 | 20 | 20 | 20 | - |
Total Current Liabilities | 483.91 | 540.53 | 544.66 | 529.79 | 464.23 |
| 20 | 39.99 | 59.98 | 79.96 | 99.95 |
Other Long-Term Liabilities | 655.2 | 666.29 | 649.95 | 575.94 | 577.56 |
Total Long-Term Liabilities | 675.2 | 706.28 | 709.92 | 655.9 | 677.5 |
|
| 20.86 | 21.3 | 21.79 | 11.02 | 11.5 |
Additional Paid-in Capital | 234.6 | 228.08 | 231.45 | 244.59 | 174.45 |
| 4,056 | 3,995 | 4,005 | 3,397 | 3,494 |
| 4,311 | 4,245 | 4,258 | 3,653 | 3,680 |
Total Liabilities & Equity | 5,470 | 5,491 | 5,512 | 4,839 | 4,822 |
| 40 | 59.99 | 79.98 | 99.96 | 99.95 |
| 80.1 | 48.69 | 353.82 | 135.7 | 617.05 |
| 64.50% | -86.24% | 160.73% | -78.01% | -2.33% |
| 0.38 | 0.23 | 1.61 | 0.60 | 2.65 |
| 4,311 | 4,245 | 4,258 | 3,653 | 3,680 |
| 20.37 | 19.61 | 19.34 | 16.15 | 15.81 |
| 4,311 | 4,245 | 4,258 | 3,653 | 3,680 |
Tangible Book Value Per Share | 20.37 | 19.61 | 19.34 | 16.15 | 15.81 |