OFS Capital Corporation (OFS)

OFS Capital Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	0.41	0.51	0.48	1.07	3.21	1.48
Other Revenue	43.62	47.46	56.46	47.67	44.55	44
Revenue	44.03	47.96	56.94	48.74	47.76	45.48
Revenue Growth (YoY)	-22.62%	-15.77%	16.82%	2.05%	5.03%	-13.42%
Gross Profit	44.03	47.96	56.94	48.74	47.76	45.48
Selling, General & Admin	13.51	14.6	17.3	13.37	16.8	14.37
Operating Expenses	13.51	14.6	17.3	13.37	16.8	14.37
Operating Income	30.52	33.36	39.64	35.38	30.97	31.1
Interest Expense	-15.93	-16.65	-19.48	-17.03	-17.52	-18.81
EBT Excluding Unusual Items	14.58	16.71	20.16	18.35	13.45	12.3
Impairment of Goodwill	-	-	-	-	-	-1.08
Gain (Loss) on Sale of Investments	15.62	11.73	-20.41	-25.79	48.01	-6.7
Other Unusual Items	-	-	-0.21	-0.14	-4.59	-0.82
Pretax Income	30.2	28.44	-0.47	-7.59	56.86	3.69
Net Income	30.2	28.44	-0.47	-7.59	56.86	3.69
Net Income to Common	30.2	28.44	-0.47	-7.59	56.86	3.69
Net Income Growth	-	-	-	-	1439.36%	-61.33%
Shares Outstanding (Basic)	13	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13	13
Shares Change (YoY)	-	-	-0.14%	0.03%	0.15%	0.22%
EPS (Basic)	2.25	2.12	-0.03	-0.57	4.24	0.28
EPS (Diluted)	2.25	2.12	-0.03	-0.57	4.24	0.28
EPS Growth	-	-	-	-	1437.08%	-61.42%
Dividend Per Share	1.360	1.360	1.340	1.160	0.910	0.860
Dividend Growth	0.74%	1.49%	15.52%	27.47%	5.81%	-36.77%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	69.31%	69.55%	69.62%	72.58%	64.83%	68.40%
Profit Margin	68.61%	59.30%	-0.82%	-15.56%	119.05%	8.12%
EBITDA	30.53	33.43	40.05	35.79	31.19	31.31
EBITDA Margin	69.35%	69.70%	70.33%	73.42%	65.30%	68.85%
D&A For EBITDA	0.02	0.07	0.41	0.41	0.22	0.21
EBIT	30.52	33.36	39.64	35.38	30.97	31.1
EBIT Margin	69.31%	69.55%	69.62%	72.58%	64.83%	68.40%
Revenue as Reported	44.03	47.96	56.94	48.74	47.76	45.48

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q