O-I Glass, Inc. (OI)

O-I Glass Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	6,867	7,105	6,856	6,357	6,091	6,691
Revenue Growth (YoY)	-1.83%	3.63%	7.85%	4.37%	-8.97%	-2.70%
Cost of Revenue	5,538	5,609	5,643	5,266	5,119	5,483
Gross Profit	1,329	1,496	1,213	1,091	972	1,208
Selling, General & Admin	516	540	496	433	403	439
Research & Development	93	92	79	82	75	68
Other Operating Expenses	582	582	-299	118	0	729
Operating Expenses	1,191	1,214	276	633	478	1,236
Operating Income	138	282	937	458	494	-28
Interest Expense / Income	353	342	239	216	265	311
Other Expense / Income	-111	-109	-64	-74	-109	-57
Pretax Income	-104	49	762	316	338	-282
Income Tax	133	152	178	167	89	118
Net Income	-237	-103	584	149	249	-400
Net Income Growth	-	-	291.95%	-40.16%	-	-
Shares Outstanding (Basic)	154	155	155	157	157	156
Shares Change	-0.27%	-0.26%	-1.08%	-0.22%	0.99%	-1.93%
EPS (Basic)	-1.54	-0.67	3.76	0.95	1.59	-2.58
EPS (Diluted)	-1.52	-0.67	3.67	0.93	1.57	-2.58
EPS Growth	-	-	294.62%	-40.76%	-	-
Free Cash Flow	-65	130	-17	289	146	-21
Free Cash Flow Per Share	-0.42	0.84	-0.11	1.84	0.93	-0.14
Dividend Per Share	-	-	-	-	0.050	0.200
Dividend Growth	-	-	-	-	-75.00%	-
Gross Margin	19.35%	21.06%	17.69%	17.16%	15.96%	18.05%
Operating Margin	2.01%	3.97%	13.67%	7.20%	8.11%	-0.42%
Profit Margin	-3.45%	-1.45%	8.52%	2.34%	4.09%	-5.98%
Free Cash Flow Margin	-0.95%	1.83%	-0.25%	4.55%	2.40%	-0.31%
Effective Tax Rate	-	310.20%	23.36%	52.85%	26.33%	-
EBITDA	739	874	1,455	981	1,071	528
EBITDA Margin	10.76%	12.30%	21.22%	15.43%	17.58%	7.89%
Depreciation & Amortization	490	483	454	449	468	499
EBIT	249	391	1,001	532	603	29
EBIT Margin	3.63%	5.50%	14.60%	8.37%	9.90%	0.43%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).