O-I Glass Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	7,105	6,856	6,357	6,091	6,691	6,877	6,869	6,702	6,156	6,784	Upgrade
Revenue Growth (YoY)	3.63%	7.85%	4.37%	-8.97%	-2.70%	0.12%	2.49%	8.87%	-9.26%	-2.63%	Upgrade
Cost of Revenue	5,609	5,643	5,266	5,119	5,483	5,594	5,536	5,392	5,046	5,531	Upgrade
Gross Profit	1,496	1,213	1,091	972	1,208	1,283	1,333	1,310	1,110	1,253	Upgrade
Selling, General & Admin	540	496	433	403	439	483	484	503	476	523	Upgrade
Research & Development	92	79	82	75	68	70	60	65	64	63	Upgrade
Other Operating Expenses	582	-299	118	0	729	269	323	0	0	0	Upgrade
Operating Expenses	1,214	276	633	478	1,236	822	867	568	540	586	Upgrade
Operating Income	282	937	458	494	-28	461	466	742	570	667	Upgrade
Interest Expense / Income	342	239	216	265	311	261	268	272	251	230	Upgrade
Other Expense / Income	-109	-64	-74	-109	-57	-165	-52	142	78	181	Upgrade
Pretax Income	49	762	316	338	-282	365	250	328	241	256	Upgrade
Income Tax	152	178	167	89	118	108	70	119	106	92	Upgrade
Net Income	-103	584	149	249	-400	257	180	209	135	164	Upgrade
Net Income Growth	-	291.95%	-40.16%	-	-	42.78%	-13.88%	54.81%	-17.68%	-48.26%	Upgrade
Shares Outstanding (Basic)	155	155	157	157	156	159	163	162	161	165	Upgrade
Shares Change	-0.26%	-1.08%	-0.22%	0.99%	-1.93%	-2.63%	0.49%	0.85%	-2.47%	-0.05%	Upgrade
EPS (Basic)	-0.67	3.76	0.95	1.59	-2.58	1.61	1.11	1.29	0.83	1.00	Upgrade
EPS (Diluted)	-0.67	3.67	0.93	1.57	-2.58	1.59	1.10	1.28	0.82	0.99	Upgrade
EPS Growth	-	294.62%	-40.76%	-	-	44.55%	-14.06%	56.10%	-17.17%	-48.17%	Upgrade
Free Cash Flow	130	-17	289	146	-21	255	280	297	206	306	Upgrade
Free Cash Flow Per Share	0.84	-0.11	1.84	0.93	-0.14	1.61	1.72	1.83	1.28	1.86	Upgrade
Dividend Per Share	-	-	-	0.050	0.200	-	-	-	-	-	Upgrade
Dividend Growth	-	-	-	-75.00%	-	-	-	-	-	-	Upgrade
Gross Margin	21.06%	17.69%	17.16%	15.96%	18.05%	18.66%	19.41%	19.55%	18.03%	18.47%	Upgrade
Operating Margin	3.97%	13.67%	7.20%	8.11%	-0.42%	6.70%	6.78%	11.07%	9.26%	9.83%	Upgrade
Profit Margin	-1.45%	8.52%	2.34%	4.09%	-5.98%	3.74%	2.62%	3.12%	2.19%	2.42%	Upgrade
Free Cash Flow Margin	1.83%	-0.25%	4.55%	2.40%	-0.31%	3.71%	4.08%	4.43%	3.35%	4.51%	Upgrade
Effective Tax Rate	310.20%	23.36%	52.85%	26.33%	-	29.59%	28.00%	36.28%	43.98%	35.94%	Upgrade
EBITDA	874	1,455	981	1,071	528	1,120	1,006	1,078	901	904	Upgrade
EBITDA Margin	12.30%	21.22%	15.43%	17.58%	7.89%	16.29%	14.65%	16.08%	14.64%	13.33%	Upgrade
Depreciation & Amortization	483	454	449	468	499	494	488	478	409	418	Upgrade
EBIT	391	1,001	532	603	29	626	518	600	492	486	Upgrade
EBIT Margin	5.50%	14.60%	8.37%	9.90%	0.43%	9.10%	7.54%	8.95%	7.99%	7.16%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).