| 1,594 | 788.45 | 97.13 | 9.87 | 3.58 | 3.34 |
| 614.51 | 439.53 | 130.68 | - | - | - |
Cash & Short-Term Investments | 2,209 | 1,228 | 227.81 | 9.87 | 3.58 | 3.34 |
| 998.71% | 439.02% | 2208.61% | 175.85% | 7.20% | - |
| 17.05 | 25.8 | 4.13 | 4.33 | 0.42 | 0.84 |
| 2,226 | 1,254 | 231.94 | 14.2 | 4 | 4.18 |
Net Property, Plant & Equipment | 98.14 | 43.7 | 2.18 | 0.66 | - | - |
| - | - | - | - | 506.14 | 500.13 |
| 27.5 | 27.5 | - | - | - | - |
| 6.62 | 6.62 | - | - | - | - |
| 328.29 | 184.57 | 47.47 | - | 506.14 | 500.13 |
| 17.3 | 12.3 | 0.14 | 0.03 | - | 0.42 |
|
| 14.21 | 4.15 | 2.97 | 2.27 | - | - |
| 21.9 | 20.5 | 1.89 | 0.84 | 0.3 | 0.31 |
Current Portion of Leases | 1.03 | 0.9 | 0.48 | 0.09 | - | - |
Other Current Liabilities | - | - | - | - | 1.18 | 0 |
Total Current Liabilities | 37.14 | 25.55 | 5.34 | 3.2 | 1.48 | 0.31 |
| 1.59 | 0.55 | 0.54 | - | - | - |
Other Long-Term Liabilities | 26.16 | 26.16 | 25 | 46.04 | 17.91 | 17.59 |
Total Long-Term Liabilities | 27.74 | 26.7 | 25.54 | 46.04 | 17.91 | 17.59 |
|
| 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 |
Additional Paid-in Capital | 2,914 | 1,716 | 383.74 | 27.13 | - | - |
Accumulated Other Comprehensive Income | -1.48 | 1.18 | 2.21 | - | - | - |
| -273.84 | -240.77 | -135.11 | -61.49 | -13.8 | -13.19 |
| - | - | - | - | 504.55 | 500 |
| 2,639 | 1,476 | 250.86 | -34.36 | -13.8 | -13.18 |
Total Liabilities & Equity | 2,704 | 1,528 | 281.74 | 14.89 | 510.14 | 504.72 |
| 2.62 | 1.45 | 1.02 | 0.09 | 0 | 0 |
| 2,206 | 1,227 | 226.79 | 9.77 | 3.58 | 3.34 |
| 79.86% | 440.82% | 2220.34% | 173.22% | 7.20% | - |
| 14.36 | 8.38 | 2.29 | 0.14 | 0.05 | 0.10 |
| 2,639 | 1,476 | 250.86 | -34.36 | -13.8 | -13.18 |
| 17.17 | 10.09 | 2.54 | -0.50 | -0.20 | -0.37 |
| 2,605 | 1,442 | 250.86 | -34.36 | -13.8 | -13.18 |
Tangible Book Value Per Share | 16.95 | 9.85 | 2.54 | -0.50 | -0.20 | -0.37 |