Okta, Inc. (OKTA)
NASDAQ: OKTA · Real-Time Price · USD
220.34
+0.33 (0.15%)
Oct 27, 2026, 9:30 AM EDT - Market open
Okta Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Income | 116 | 74 | 63 | 43 | 67 | 62 | 23 | 16 | 29 | -40 | -44 | -81 | -111 | -119 | -153 | -209 | -210 | -243 | -240.78 | -221.31 |
Depreciation & Amortization | 12 | 25 | 24 | 24 | 24 | 24 | 25 | 23 | 25 | 25 | 20 | 21 | 18 | 25 | 25 | 28 | 31 | 30 | 31.37 | 55.93 |
Other Amortization | 47 | 45 | 44 | 41 | 40 | 36 | 35 | 33 | 32 | 30 | 28 | 27 | 26 | 23 | 25 | 24 | 21 | 20 | 38.48 | 12.4 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | 3 | - | 17 | 8 | - | 14 | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | -1 | -1 | -2.34 | -0.39 |
Stock-Based Compensation | 114 | 117 | 134 | 138 | 144 | 128 | 131 | 135 | 148 | 151 | 161 | 172 | 185 | 166 | 164 | 172 | 170 | 171 | 158.39 | 155.79 |
Other Operating Activities | 2 | 2 | 11 | 3 | 4 | 3 | 4 | -14 | -8 | - | -9 | -14 | -37 | -27 | 8 | 2 | 4 | - | 11.05 | -0.09 |
Change in Accounts Receivable | -83 | 300 | -224 | -47 | -73 | 274 | -157 | -87 | -70 | 251 | -140 | -31 | -99 | 191 | -102 | -59 | -65 | 139 | -145.44 | -14.76 |
Change in Accounts Payable | -3 | 2 | -1 | 1 | - | -2 | 2 | - | -1 | - | 1 | -2 | 3 | -2 | -35 | 5 | 9 | 15 | 7.2 | 1.85 |
Change in Unearned Revenue | 29 | -153 | 319 | 11 | -9 | -134 | 277 | 26 | 5 | -101 | 236 | 32 | 56 | -74 | 198 | 51 | 40 | -25 | 217.97 | 39.68 |
Change in Other Net Operating Assets | - | -135 | -112 | 4 | -30 | -150 | -54 | 27 | -74 | -97 | -82 | 32 | -5 | -62 | -55 | -18 | -18 | -87 | -62.48 | 8.04 |
Operating Cash Flow | 234 | 277 | 258 | 218 | 167 | 241 | 286 | 159 | 86 | 219 | 174 | 156 | 53 | 129 | 76 | 10 | -19 | 19 | 13.41 | 37.12 |
Operating Cash Flow Growth (YoY) | 40.12% | 14.94% | -9.79% | 37.11% | 94.19% | 10.05% | 64.37% | 1.92% | 62.26% | 69.77% | 128.95% | 1460.00% | - | 578.95% | 466.61% | -73.06% | - | -66.12% | -61.58% | -14.52% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -1 | -1 | -2 | -4 | -2 | -1 | -1 | -1 | -5 | -1 | -3 | -3 | -2 | - | -3 | -2 | -2 | -5 | -7.2 | -1.77 |
Cash Acquisitions | - | - | - | -53 | - | -3 | - | - | - | -56 | - | - | - | -22 | - | - | - | -4 | 0.13 | -67.09 |
Sale (Purchase) of Intangibles | -8 | -5 | -4 | -3 | -3 | -2 | -1 | -4 | -3 | -4 | -5 | -4 | -2 | -5 | -1 | -2 | -4 | -4 | -1.54 | -1.97 |
Investment in Securities | 280 | -72 | 54 | 165 | 243 | -114 | -175 | -94 | 164 | -133 | -125 | 27 | 499 | 86 | -79 | 26 | 25 | -75 | -148.29 | 172.28 |
Investing Cash Flow | 271 | -78 | 48 | 105 | 238 | -120 | -177 | -99 | 156 | -194 | -133 | 20 | 495 | 59 | -83 | 22 | 19 | -88 | -156.9 | 101.46 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | -332 | - | - | - | - | - | - |
Total Debt Repaid | -350 | - | - | -510 | - | - | - | -240 | -40 | - | -134 | -132 | -339 | -332 | - | - | - | - | 0.03 | -0.01 |
Net Debt Issued (Repaid) | -350 | - | - | -510 | - | - | - | -240 | -40 | - | -134 | -132 | -339 | -332 | - | - | - | - | 0.03 | -0.01 |
Issuance of Common Stock | 25 | 3 | 19 | 1 | 24 | 9 | 28 | 8 | 29 | 4 | 25 | 2 | 28 | 6 | 14 | 6 | 23 | 5 | 30.53 | 9.23 |
Repurchase of Common Stock | -176 | -296 | -117 | -46 | -48 | -54 | -35 | -33 | -39 | -41 | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 2 | - | - | - | - | - | - | -3 | -4 | - | - | - | - | - | -0 | - |
Financing Cash Flow | -501 | -293 | -98 | -555 | -22 | -45 | -7 | -265 | -50 | -37 | -109 | -133 | -315 | -326 | 14 | 6 | 23 | 5 | 30.55 | 9.21 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Foreign Exchange Rate Adjustments | -3 | -2 | 5 | -1 | 1 | 9 | -5 | 1 | 1 | -1 | 2 | -3 | 1 | 1 | 5 | -5 | -1 | -5 | -1.51 | -0.69 |
Net Cash Flow | 1 | -96 | 213 | -233 | 384 | 85 | 97 | -204 | 193 | -13 | -66 | 40 | 234 | -137 | 12 | 33 | 22 | -69 | -114.44 | 147.11 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 233 | 276 | 256 | 214 | 165 | 240 | 285 | 158 | 81 | 218 | 171 | 153 | 51 | 129 | 73 | 8 | -21 | 14 | 6.21 | 35.35 |
Free Cash Flow Growth (YoY) | 41.21% | 15.00% | -10.17% | 35.44% | 103.70% | 10.09% | 66.67% | 3.27% | 58.82% | 68.99% | 134.25% | 1812.50% | - | 821.43% | 1074.96% | -77.37% | - | -73.49% | -81.24% | -17.39% |
Free Cash Flow Margin | 28.94% | 36.08% | 33.64% | 28.84% | 22.66% | 34.88% | 41.79% | 23.76% | 12.54% | 35.33% | 28.26% | 26.20% | 9.17% | 24.90% | 14.31% | 1.66% | -4.65% | 3.37% | 1.62% | 10.08% |
Free Cash Flow Per Share | 1.30 | 1.55 | 1.42 | 1.20 | 0.91 | 1.32 | 1.63 | 0.93 | 0.46 | 1.30 | 1.03 | 0.93 | 0.31 | 0.80 | 0.46 | 0.05 | -0.13 | 0.09 | 0.04 | 0.23 |
Levered Free Cash Flow | 220.88 | 376.38 | 214.63 | 225.75 | 161 | 234.75 | 351.25 | 165.38 | 75.5 | 259.75 | 224 | 214.88 | 120.13 | 216.5 | 168.08 | 104.17 | 73.5 | 138.99 | 164 | 148.66 |
Unlevered Free Cash Flow | 220.88 | 377 | 215.25 | 226.38 | 161.63 | 235.38 | 351.88 | 166 | 76.13 | 261 | 224.63 | 216.13 | 121.38 | 218.38 | 167.33 | 104.05 | 74.38 | 139.87 | 156.97 | 141.43 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | - | 5 | - | - | - | 6 | - | - | - | 2.45 | 0.68 |
Cash Income Tax Paid | - | - | 10 | - | - | - | 17 | - | - | - | 14 | - | - | - | 8 | - | - | - | 0.45 | 0.91 |
Change in Working Capital | -57 | 14 | -18 | -31 | -112 | -12 | 68 | -34 | -140 | 53 | 15 | 31 | -45 | 53 | 6 | -21 | -34 | 42 | 17.24 | 34.8 |