Okta, Inc. (OKTA)
NASDAQ: OKTA · Real-Time Price · USD
182.25
+3.89 (2.18%)
At close: Nov 11, 2026, 4:00 PM EST
181.85
-0.40 (-0.22%)
After-hours: Nov 11, 2026, 7:54 PM EST
Okta Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Income | 296 | 247 | 235 | 195 | 168 | 130 | 28 | -39 | -136 | -276 | -355 | -464 | -592 | -691 | -815 | -902.78 | -915.09 | -981.77 | -848 | -683.03 |
Depreciation & Amortization | 85 | 97 | 96 | 87 | 96 | 97 | 98 | 93 | 91 | 84 | 99 | 89 | 96 | 109 | 114 | 120.37 | 148.3 | 124.87 | 108 | 78.7 |
Other Amortization | 177 | 170 | 161 | 152 | 144 | 136 | 130 | 123 | 117 | 111 | 104 | 101 | 98 | 93 | 84 | 103.48 | 91.89 | 129.85 | 143 | 148.02 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | 3 | 3 | 20 | 28 | 25 | 39 | 22 | 14 | 14 | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | - | - | -4.34 | -4.73 | -6.11 | -8 | -5.67 |
Stock-Based Compensation | 503 | 533 | 544 | 541 | 538 | 542 | 565 | 595 | 632 | 669 | 684 | 687 | 687 | 672 | 677 | 671.39 | 655.17 | 672.89 | 566 | 464.02 |
Other Operating Activities | 18 | 20 | 21 | 24 | -3 | -15 | -18 | -31 | -31 | -60 | -102 | -70 | -54 | -13 | 19 | 17.05 | 14.95 | 2.58 | 3 | -1.16 |
Change in Accounts Receivable | -54 | -44 | -70 | -3 | -43 | -40 | -63 | -46 | 10 | -19 | -79 | -41 | -69 | -35 | -87 | -130.44 | -86.2 | -13.25 | -175 | -85.39 |
Change in Accounts Payable | -1 | 2 | -2 | 1 | - | -1 | 1 | - | -2 | 2 | - | -36 | -29 | -23 | -6 | 36.2 | 33.04 | 20.37 | 7 | 2.51 |
Change in Unearned Revenue | 206 | 168 | 187 | 145 | 160 | 174 | 207 | 166 | 172 | 223 | 250 | 212 | 231 | 215 | 264 | 283.97 | 272.64 | 279.69 | 416 | 279.52 |
Change in Other Net Operating Assets | -243 | -273 | -288 | -230 | -207 | -251 | -198 | -226 | -221 | -152 | -117 | -90 | -140 | -153 | -178 | -185.48 | -159.44 | -162.19 | -108 | -72.02 |
Operating Cash Flow | 987 | 920 | 884 | 912 | 853 | 772 | 750 | 638 | 635 | 602 | 512 | 414 | 268 | 196 | 86 | 23.41 | 50.53 | 66.93 | 104 | 125.5 |
Operating Cash Flow Growth (YoY) | 15.71% | 19.17% | 17.87% | 42.95% | 34.33% | 28.24% | 46.48% | 54.11% | 136.94% | 207.14% | 495.35% | 1668.25% | 430.35% | 192.87% | -17.31% | -81.34% | -61.66% | -53.95% | -18.75% | 6.45% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -8 | -9 | -9 | -8 | -5 | -8 | -8 | -10 | -12 | -9 | -8 | -8 | -7 | -7 | -12 | -16.2 | -15.97 | -14.74 | -13 | -7.59 |
Cash Acquisitions | -53 | -53 | -56 | -56 | -3 | -3 | -56 | -56 | -56 | -56 | -22 | -22 | -22 | -22 | -4 | -3.87 | -70.96 | -219 | -215 | -215.13 |
Sale (Purchase) of Intangibles | -20 | -15 | -12 | -9 | -10 | -10 | -12 | -16 | -16 | -15 | -16 | -12 | -10 | -12 | -11 | -11.54 | -11.51 | -7.88 | -4 | -3.22 |
Investment in Securities | 427 | 390 | 348 | 119 | -140 | -219 | -238 | -188 | -67 | 268 | 487 | 533 | 532 | 58 | -103 | -172.29 | -26.01 | -365.29 | -135 | -21.44 |
Investing Cash Flow | 346 | 313 | 271 | 46 | -158 | -240 | -314 | -270 | -151 | 188 | 441 | 491 | 493 | 17 | -130 | -203.9 | -124.44 | -606.91 | -367 | -247.37 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Long-Term Debt Repaid | - | - | -510 | - | - | - | -280 | - | - | - | -937 | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -860 | -510 | -510 | -510 | -240 | -280 | -280 | -414 | -306 | -605 | -937 | -803 | -671 | -332 | - | 0.03 | 0.02 | 0.01 | - | -0.03 |
Net Debt Issued (Repaid) | -860 | -510 | -510 | -510 | -240 | -280 | -280 | -414 | -306 | -605 | -937 | -803 | -671 | -332 | - | 0.03 | 0.02 | 0.01 | - | -0.03 |
Issuance of Common Stock | 48 | 47 | 53 | 62 | 69 | 74 | 69 | 66 | 60 | 59 | 61 | 50 | 54 | 49 | 48 | 64.53 | 67.75 | 77.81 | 89 | 83.61 |
Repurchase of Common Stock | -635 | -507 | -265 | -183 | -170 | -161 | -148 | -113 | -80 | -41 | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | 2 | 2 | 2 | 2 | - | - | - | -3 | -7 | -7 | -7 | -4 | - | - | -0 | -0 | -0 | - | 0 |
Financing Cash Flow | -1,447 | -968 | -720 | -629 | -339 | -367 | -359 | -461 | -329 | -594 | -883 | -760 | -621 | -283 | 48 | 64.55 | 67.77 | 77.82 | 89 | 83.59 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Foreign Exchange Rate Adjustments | -1 | 3 | 14 | 4 | 6 | 6 | -4 | 3 | -1 | -1 | 1 | 4 | 2 | - | -6 | -12.51 | -8.19 | -7.65 | -2 | 1.65 |
Net Cash Flow | -115 | 268 | 449 | 333 | 362 | 171 | 73 | -90 | 154 | 195 | 71 | 149 | 142 | -70 | -2 | -128.44 | -14.33 | -469.81 | -176 | -36.63 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 979 | 911 | 875 | 904 | 848 | 764 | 742 | 628 | 623 | 593 | 504 | 406 | 261 | 189 | 74 | 7.21 | 34.57 | 52.18 | 91 | 117.91 |
Free Cash Flow Growth (YoY) | 15.45% | 19.24% | 17.93% | 43.95% | 36.12% | 28.84% | 47.22% | 54.68% | 138.70% | 213.76% | 581.08% | 5528.73% | 655.06% | 262.18% | -18.68% | -93.88% | -72.42% | -61.89% | -20.87% | 16.59% |
Free Cash Flow Margin | 31.86% | 30.41% | 29.98% | 31.83% | 30.69% | 28.50% | 28.43% | 24.79% | 25.41% | 25.11% | 22.27% | 18.73% | 12.64% | 9.64% | 3.98% | 0.42% | 2.16% | 3.56% | 7.00% | 10.24% |
Free Cash Flow Per Share | 5.26 | 4.88 | 4.67 | 4.96 | 4.41 | 4.04 | 4.00 | 3.74 | 3.74 | 3.59 | 3.08 | 2.50 | 1.62 | 1.19 | 0.47 | 0.05 | 0.22 | 0.34 | 0.61 | 0.83 |
Levered Free Cash Flow | 1,038 | 977.75 | 836.13 | 962.75 | 912.38 | 822.5 | 847.5 | 720.25 | 769.75 | 818.75 | 790.5 | 719.58 | 608.88 | 562.26 | 478.75 | 481.27 | 548.22 | 624.34 | 601.97 | 550.32 |
Unlevered Free Cash Flow | 1,040 | 980.25 | 838.63 | 965.25 | 914.88 | 825 | 850.63 | 723.38 | 773.5 | 823.13 | 795.5 | 723.21 | 611.13 | 564.13 | 485.63 | 475.26 | 535.11 | 603.19 | 572.85 | 521.78 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | - | - | - | 3 | - | - | - | 5 | 5 | 5 | - | 6 | 6 | 6 | 6 | 2.45 | 3.14 | 5.29 | 6 | 5.74 |
Cash Income Tax Paid | 10 | 10 | 10 | 19 | 17 | 17 | 17 | 14 | 14 | 14 | 13 | 8 | 8 | 8 | 8 | 0.45 | 1.36 | 2.46 | 3 | 2.91 |
Change in Working Capital | -92 | -147 | -173 | -87 | -90 | -118 | -53 | -106 | -41 | 54 | 54 | 45 | -7 | 4 | -7 | 4.24 | 60.04 | 124.61 | 140 | 124.62 |