Olink Holding AB (publ) Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	169.6	139.85	94.97	54.07	41.69
Revenue Growth (YoY)	21.27%	47.25%	75.66%	29.68%	-
Cost of Revenue	55.14	45.35	36.76	17.46	13.02
Gross Profit	114.46	94.5	58.21	36.61	28.68
Selling, General & Admin	130.13	98.95	81.16	32.82	34.86
Research & Development	34.18	26.35	22.14	9.63	4.85
Other Operating Expenses	0.43	-0.19	-0.44	-0.48	-0.36
Operating Expenses	164.74	125.1	102.86	41.98	39.34
Operating Income	-50.28	-30.6	-44.65	-5.37	-10.66
Interest Expense / Income	0.86	0.53	2.15	6.63	6.59
Other Expense / Income	-11.23	-15.73	-0.25	-4.74	1.28
Pretax Income	-39.91	-15.41	-46.55	-7.26	-18.53
Income Tax	-8.31	-2.56	-8.21	-0.48	-0.65
Net Income	-31.6	-12.85	-38.34	-6.78	-17.88
Shares Outstanding (Basic)	124	119	119	119	-
Shares Change	4.40%	0.08%	-	-	-
EPS (Basic)	-0.25	-0.11	-0.43	-1.10	-1.99
EPS (Diluted)	-0.25	-0.11	-0.43	-1.10	-1.99
Free Cash Flow	-48.97	-37.24	-64.02	-10.25	-21.71
Free Cash Flow Per Share	-0.39	-0.31	-0.54	-0.09	-
Gross Margin	67.49%	67.57%	61.29%	67.71%	68.78%
Operating Margin	-29.64%	-21.88%	-47.02%	-9.93%	-25.58%
Profit Margin	-18.63%	-9.19%	-40.37%	-12.54%	-42.88%
Free Cash Flow Margin	-28.87%	-26.63%	-67.41%	-18.96%	-52.08%
EBITDA	-20.05	2.45	-28.6	11.91	-2.78
EBITDA Margin	-11.82%	1.75%	-30.11%	22.03%	-6.67%
Depreciation & Amortization	19	17.33	15.8	12.54	9.16
EBIT	-39.05	-14.88	-44.4	-0.63	-11.94
EBIT Margin	-23.02%	-10.64%	-46.75%	-1.16%	-28.63%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).