Home » Stocks » TMO » Financials

Thermo Fisher Scientific, Inc. (TMO)

Stock Price: $468.45 USD -1.69 (-0.36%)
Updated May 7, 2021 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue32,21825,54224,35820,91818,27416,96516,89013,09012,51011,55910,3939,91210,4989,7463,792
Revenue Growth26.14%4.86%16.45%14.47%7.72%0.45%29.02%4.64%8.23%11.22%4.86%-5.59%7.71%157.05%-
Cost of Revenue16,21414,21413,50111,4709,9029,2099,3987,5617,2146,7656,1326,0146,2925,9422,224
Gross Profit16,00411,32810,8579,4488,3727,7567,4925,5295,2964,7944,2623,8984,2063,8041,568
Selling, General & Admin6,9306,1446,0575,5044,9714,6124,8963,4463,3553,1072,7292,5932,6922,5491,110
Research & Development1,1811,003967887754692691396376340284244249239170
Other Operating Expenses99.00-413.0050.0097.00189116-598.2077.7082.1096.5060.2059.2035.4042.2045.70
Operating Expenses8,2106,7347,0746,4885,9145,4204,9893,9203,8133,5433,0732,8962,9772,8301,326
Operating Income7,7944,5943,7832,9602,4582,3362,5031,6101,4821,2511,1881,0021,229974242
Interest Expense / Income553676667592-----------
Other Expense / Income16.00-152-146-58.00437405417296293-18950.9094.6095.9013230.00
Pretax Income7,2254,0703,2622,4262,0211,9312,0861,3141,1891,4391,1379081,134842212
Income Tax850374324201-1.00-44.0019240.4011.0010910257.2015393.7043.10
Net Income6,3753,6962,9382,2252,0221,9751,8941,2731,1781,3301,036850981748169
Shares Outstanding (Basic)396400402395395399398360364381403412418422196
Shares Outstanding (Diluted)399403406398397402402366367385409423435444204
Shares Change-1%-0.5%1.77%0%-1%0.2%10.52%-0.96%-4.46%-5.58%-2.21%-1.39%-0.78%114.94%-
EPS (Basic)16.099.247.315.645.124.964.763.533.243.492.572.062.341.770.86
EPS (Diluted)15.969.177.245.595.094.924.713.483.213.462.532.012.251.690.84
EPS Growth74.05%26.66%29.52%9.82%3.46%4.46%35.34%8.41%-7.23%36.76%25.87%-10.67%33.14%101.19%-
Free Cash Flow Per Share17.2310.219.548.877.196.365.634.854.783.783.133.572.803.151.71
Dividend Per Share0.880.760.680.600.600.600.600.600.54------
Dividend Growth15.79%11.76%13.33%0%0%0%0%11.11%-------
Gross Margin49.7%44.4%44.6%45.2%45.8%45.7%44.4%42.2%42.3%41.5%41%39.3%40.1%39%41.4%
Operating Margin24.2%18.0%15.5%14.2%13.5%13.8%14.8%12.3%11.8%10.8%11.4%10.1%11.7%10.0%6.4%
Profit Margin19.8%14.5%12.1%10.6%11.1%11.6%11.2%9.7%9.4%11.5%10%8.6%9.3%7.7%4.5%
FCF Margin21.2%16.0%15.7%16.8%15.5%15.0%13.3%13.4%13.9%12.4%12.1%14.9%11.2%13.6%8.8%
Effective Tax Rate11.8%9.2%9.9%8.3%--9.2%3.1%0.9%7.6%8.9%6.3%13.5%11.1%20.3%
EBITDA10,1037,0236,1965,0513,7793,6193,7712,3142,1732,2991,8771,6701,9261,599453
EBITDA Margin31.4%27.5%25.4%24.1%20.7%21.3%22.3%17.7%17.4%19.9%18.1%16.9%18.3%16.4%11.9%
EBIT7,7784,7463,9293,0182,0211,9312,0861,3141,1891,4391,1379081,134842212
EBIT Margin24.1%18.6%16.1%14.4%11.1%11.4%12.4%10.0%9.5%12.5%10.9%9.2%10.8%8.6%5.6%

Showing 15 of 26 years

11 more years are available