Thermo Fisher Scientific, Inc. (TMO)

NYSE: TMO · IEX Real-Time Price · USD
588.16
-5.21 (-0.88%)
At close: Jan 20, 2022 4:00 PM
587.70
-0.46 (-0.08%)
After-hours:Jan 20, 2022 7:45 PM EST

Income Statement (Annual)

Millions USD. Fiscal year is Jan - Dec.
Year20202019201820172016201520142013201220112010 - 1994
Revenue
32,21825,54224,35820,91818,27416,96516,889.613,090.312,509.911,558.8
Upgrade
Revenue Growth (YoY)
26.14%4.86%16.45%14.47%7.72%0.45%29.02%4.64%8.23%-
Upgrade
Cost of Revenue
16,21414,21413,50111,4709,9029,2099,397.67,561.27,214.46,764.8
Upgrade
Gross Profit
16,00411,32810,8579,4488,3727,7567,4925,529.15,295.54,794
Upgrade
Selling, General & Admin
6,9306,1446,0575,5044,9714,6124,896.13,446.33,354.93,106.5
Upgrade
Research & Development
1,1811,003967887754692691.1395.5376.4340.2
Upgrade
Other Operating Expenses
99-4135097189116-598.277.782.196.5
Upgrade
Operating Expenses
8,2106,7347,0746,4885,9145,4204,9893,919.53,813.43,543.2
Upgrade
Operating Income
7,7944,5943,7832,9602,4582,3362,5031,609.61,482.11,250.8
Upgrade
Interest Expense / Income
553676667592000000
Upgrade
Other Expense / Income
16-152-146-58437405416.9295.9293.2-188.5
Upgrade
Pretax Income
7,2254,0703,2622,4262,0211,9312,086.11,313.71,188.91,439.3
Upgrade
Income Tax
850374324201-1-44191.740.411109.4
Upgrade
Net Income
6,3753,6962,9382,2252,0221,9751,894.41,273.31,177.91,329.9
Upgrade
Net Income Common
6,3753,6962,9382,2252,0221,9751,894.41,273.31,177.91,329.9
Upgrade
Net Income Growth
72.48%25.80%32.04%10.04%2.38%4.25%48.78%8.10%-11.43%-
Upgrade
Shares Outstanding (Basic)
396400402395395399398360364381
Upgrade
Shares Outstanding (Diluted)
399403406398397402402366367385
Upgrade
Shares Change
-0.99%-0.74%2.01%0.25%-1.24%-0.07%9.98%-0.22%-4.73%-
Upgrade
EPS (Basic)
16.099.247.315.645.124.964.763.533.243.49
Upgrade
EPS (Diluted)
15.969.177.245.595.094.924.713.483.213.46
Upgrade
EPS Growth
74.05%26.66%29.52%9.82%3.46%4.46%35.34%8.41%-7.23%-
Upgrade
Free Cash Flow Per Share
17.2310.219.548.877.196.365.634.854.783.78
Upgrade
Dividend Per Share
0.880.760.680.600.600.600.600.600.54-
Upgrade
Dividend Growth
15.79%11.76%13.33%0.00%0.00%0.00%0.00%11.11%--
Upgrade
Gross Margin
49.67%44.35%44.57%45.17%45.81%45.72%44.36%42.24%42.33%41.47%
Upgrade
Operating Margin
24.19%17.99%15.53%14.15%13.45%13.77%14.82%12.30%11.85%10.82%
Upgrade
Profit Margin
19.79%14.47%12.06%10.64%11.06%11.64%11.22%9.73%9.42%11.51%
Upgrade
Free Cash Flow Margin
21.18%15.99%15.74%16.75%15.54%14.95%13.27%13.36%13.89%12.44%
Upgrade
Effective Tax Rate
11.76%9.19%9.93%8.29%-0.05%-2.28%9.19%3.08%0.93%7.60%
Upgrade
EBITDA
10,1037,0236,1965,0513,7793,6193,770.92,313.62,172.62,298.9
Upgrade
EBITDA Margin
31.36%27.50%25.44%24.15%20.68%21.33%22.33%17.67%17.37%19.89%
Upgrade
EBIT
7,7784,7463,9293,0182,0211,9312,086.11,313.71,188.91,439.3
Upgrade
EBIT Margin
24.14%18.58%16.13%14.43%11.06%11.38%12.35%10.04%9.50%12.45%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).