Olaplex Holdings, Inc. (OLPX)
Jul 7, 2026 - OLPX was delisted
2.070
0.00 (0.00%)
Inactive · Last trade price on Jul 6, 2026
Olaplex Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 425.35 | 422.96 | 422.67 | 458.3 | 704.27 | 598.37 | |
Revenue Growth | 1.09% | 0.07% | -7.77% | -34.93% | 17.70% | 112.00% |
Cost of Revenue | 117.39 | 119.33 | 121.04 | 131.32 | 177.22 | 116.55 |
Gross Profit | 307.96 | 303.63 | 301.63 | 326.98 | 527.05 | 481.81 |
Selling, General & Admin | 251.77 | 233.81 | 181.69 | 168.94 | 113.88 | 84.63 |
Amortization of Goodwill & Intangibles | 53.52 | 53.57 | 53.01 | 49.81 | 48.78 | 48.78 |
Operating Expenses | 305.29 | 287.38 | 234.7 | 218.76 | 162.66 | 133.41 |
Operating Income | 2.67 | 16.26 | 66.94 | 108.22 | 364.39 | 348.4 |
Interest Expense | -34.75 | -41.34 | -59.59 | -57.95 | -43.95 | -61.15 |
Interest & Investment Income | 11.58 | 14.83 | 25.38 | 18.83 | 2.78 | - |
Currency Exchange Gain (Loss) | 1.3 | 1.3 | -1.8 | -0.1 | -2 | -1.03 |
Other Non Operating Income (Expenses) | 11.77 | 12.09 | -4.02 | 7.72 | 2.83 | 3.63 |
EBT Excluding Unusual Items | -7.44 | 3.13 | 26.91 | 76.72 | 324.04 | 289.86 |
Merger & Restructuring Charges | -9.31 | -9.31 | - | - | - | - |
Legal Settlements | - | - | - | - | - | -14.25 |
Other Unusual Items | - | - | - | - | -18.8 | - |
Pretax Income | -16.74 | -6.18 | 26.91 | 76.72 | 305.24 | 275.61 |
Income Tax Expense | -1.74 | 3.08 | 7.39 | 15.13 | 61.17 | 54.83 |
Net Income | -15 | -9.25 | 19.52 | 61.59 | 244.07 | 220.78 |
Net Income to Common | -15 | -9.25 | 19.52 | 61.59 | 244.07 | 220.78 |
Net Income Growth | - | - | -68.30% | -74.77% | 10.55% | 462.11% |
Shares Outstanding (Basic) | 668 | 666 | 662 | 655 | 649 | 648 |
Shares Outstanding (Diluted) | 668 | 666 | 665 | 678 | 691 | 690 |
Shares Change | 0.25% | 0.16% | -1.80% | -1.94% | 0.16% | 8.34% |
EPS (Basic) | -0.02 | -0.01 | 0.03 | 0.09 | 0.38 | 0.34 |
EPS (Diluted) | -0.02 | -0.01 | 0.03 | 0.09 | 0.35 | 0.32 |
EPS Growth | - | - | -67.23% | -74.29% | 9.38% | 433.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 68.65 | 58.33 | 141.94 | 177.16 | 254.67 | 199.15 |
Free Cash Flow Per Share | 0.10 | 0.09 | 0.21 | 0.26 | 0.37 | 0.29 |
Gross Margin | 72.40% | 71.79% | 71.36% | 71.35% | 74.84% | 80.52% |
Operating Margin | 0.63% | 3.84% | 15.84% | 23.61% | 51.74% | 58.23% |
Profit Margin | -3.53% | -2.19% | 4.62% | 13.44% | 34.66% | 36.90% |
Free Cash Flow Margin | 16.14% | 13.79% | 33.58% | 38.66% | 36.16% | 33.28% |
EBITDA | 53.75 | 67.32 | 117.5 | 157.78 | 412.99 | 397.29 |
EBITDA Margin | 12.64% | 15.92% | 27.80% | 34.43% | 58.64% | 66.40% |
D&A For EBITDA | 51.08 | 51.06 | 50.56 | 49.55 | 48.59 | 48.88 |
EBIT | 2.67 | 16.26 | 66.94 | 108.22 | 364.39 | 348.4 |
EBIT Margin | 0.63% | 3.84% | 15.84% | 23.61% | 51.74% | 58.23% |
Effective Tax Rate | - | - | 27.46% | 19.73% | 20.04% | 19.89% |