Omnicom Group Inc. (OMC)

Omnicom Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	15,911	15,689	14,692	14,289	14,289	13,171
Revenue Growth (YoY)	5.21%	6.78%	2.82%	-0.00%	8.49%	-11.92%
Cost of Revenue	12,956	12,757	11,921	11,530	11,586	10,856
Gross Profit	2,955	2,932	2,772	2,759	2,704	2,315
Selling, General & Admin	385.7	393.5	379.2	378.5	379.7	360.5
Other Operating Expenses	-	-	72.3	-	-	-
Operating Expenses	625.1	635.2	662.6	597.9	591.8	583.1
Operating Income	2,330	2,297	2,109	2,161	2,112	1,732
Interest Expense	-202.8	-197.6	-168	-172.8	-201.1	-183.8
Interest & Investment Income	104.5	100.9	106.7	70.7	27.3	32.3
Earnings From Equity Investments	3.4	6.9	5.2	5.2	7.5	-6.8
EBT Excluding Unusual Items	2,235	2,207	2,053	2,064	1,946	1,574
Merger & Restructuring Charges	-203.2	-72.4	-14.5	-113.4	-	-277.9
Gain (Loss) on Sale of Assets	-	-	78.8	-	50.5	-
Asset Writedown	-	-	-100.4	-	-	-55.8
Other Unusual Items	-	-	-18.8	-	-	162.6
Pretax Income	2,032	2,135	1,998	1,951	1,996	1,403
Income Tax Expense	562	560.5	524.9	546.8	488.7	381.7
Earnings From Continuing Operations	1,470	1,574	1,473	1,404	1,508	1,021
Minority Interest in Earnings	-90.8	-93.4	-81.8	-87.3	-99.8	-75.4
Net Income	1,379	1,481	1,391	1,317	1,408	945.4
Net Income to Common	1,379	1,481	1,391	1,317	1,408	945.4
Net Income Growth	-4.51%	6.41%	5.69%	-6.49%	48.91%	-29.40%
Shares Outstanding (Basic)	196	196	199	206	214	216
Shares Outstanding (Diluted)	198	199	201	207	216	216
Shares Change (YoY)	-1.00%	-1.39%	-2.71%	-3.99%	-0.28%	-2.13%
EPS (Basic)	7.04	7.54	6.98	6.40	6.57	4.38
EPS (Diluted)	7.00	7.46	6.91	6.36	6.53	4.37
EPS Growth	-3.36%	7.96%	8.65%	-2.60%	49.43%	-27.89%
Free Cash Flow	1,767	1,593	1,344	848.3	1,280	1,649
Free Cash Flow Per Share	8.95	8.02	6.67	4.10	5.93	7.63
Dividend Per Share	2.800	2.800	2.800	2.800	2.800	2.600
Dividend Growth	-	-	-	-	7.69%	-
Gross Margin	18.57%	18.69%	18.87%	19.31%	18.92%	17.58%
Operating Margin	14.64%	14.64%	14.36%	15.12%	14.78%	13.15%
Profit Margin	8.67%	9.44%	9.47%	9.21%	9.85%	7.18%
Free Cash Flow Margin	11.11%	10.15%	9.14%	5.94%	8.96%	12.52%
EBITDA	2,553	2,520	2,302	2,359	2,324	1,955
EBITDA Margin	16.04%	16.06%	15.67%	16.51%	16.27%	14.84%
D&A For EBITDA	222.4	223.6	192.6	197.9	212.1	222.6
EBIT	2,330	2,297	2,109	2,161	2,112	1,732
EBIT Margin	14.64%	14.64%	14.36%	15.12%	14.78%	13.15%
Effective Tax Rate	27.66%	26.26%	26.27%	28.03%	24.48%	27.22%

Updated Jul 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q