Omnicom Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	17,272	15,689	14,692	14,289	14,289
Revenue Growth (YoY)	10.09%	6.78%	2.82%	-0.00%	8.49%
Cost of Revenue	15,805	12,765	11,983	11,608	11,500
Gross Profit	1,467	2,924	2,710	2,681	2,790
Selling, General & Admin	14,756	13,115	12,264	11,873	11,930
Depreciation & Amortization Expenses	276.7	241.7	211.1	219.4	212.1
Other Operating Expenses	1,794	57.8	112.7	113.4	50.5
Total Operating Expenses	16,827	13,415	12,588	12,206	12,193
Operating Income	444.7	2,275	2,105	2,083	2,198
Interest Income	96.9	100.9	106.7	70.7	27.3
Interest Expense	-263.4	-247.9	-218.5	-208.6	-236.4
Total Non-Operating Income (Expense)	-166.5	-147	-111.8	-137.9	-209.1
Pretax Income	278.2	2,128	1,993	1,945	1,989
Provision for Income Taxes	242.2	560.5	524.9	546.8	488.7
Net Income	-54.5	1,481	1,391	1,317	1,408
Minority Interest in Earnings	90.5	86.5	76.6	82.1	92.3
Net Income to Common	-54.5	1,481	1,391	1,317	1,408
Net Income Growth	-	6.41%	5.69%	-6.49%	49.99%
Shares Outstanding (Basic)	205	196	199	206	214
Shares Outstanding (Diluted)	205	199	201	207	216
Shares Change (YoY)	3.17%	-1.39%	-2.71%	-3.99%	-0.28%
EPS (Basic)	-0.27	7.54	6.98	2.40	6.57
EPS (Diluted)	-0.27	7.46	6.91	2.37	6.53
EPS Growth	-	7.96%	191.56%	-63.71%	49.43%
Shares Outstanding	313.1	196.4	198	202.7	209.1
Free Cash Flow	2,788	1,593	1,344	848.3	1,280
Free Cash Flow Growth	75.05%	18.56%	58.38%	-33.71%	-22.41%
Free Cash Flow Per Share	13.61	8.02	6.67	4.10	5.94
Dividends Per Share	2.900	2.800	2.800	2.800	2.800
Dividend Growth	3.57%	-	-	-	7.69%
Gross Margin	8.49%	18.64%	18.44%	18.76%	19.52%
Operating Margin	2.57%	14.50%	14.33%	14.58%	15.38%
Profit Margin	0.25%	10.03%	10.03%	9.79%	10.50%
FCF Margin	16.14%	10.15%	9.14%	5.94%	8.95%
EBITDA	721.4	2,516	2,316	2,303	2,410
EBITDA Margin	4.18%	16.04%	15.76%	16.12%	16.87%
EBIT	444.7	2,275	2,105	2,083	2,198
EBIT Margin	2.57%	14.50%	14.33%	14.58%	15.38%
Effective Tax Rate	87.06%	26.34%	26.34%	28.11%	24.57%

Updated Feb 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q