Odyssey Marine Exploration, Inc. (OMEX)
NASDAQ: OMEX · Real-Time Price · USD
1.610
+0.090 (5.92%)
Mar 4, 2026, 4:00 PM EST - Market closed

OMEX Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
0.470.770.81.330.922.04
Revenue Growth (YoY)
-41.89%-4.37%-39.78%44.88%-54.80%-33.67%
Gross Profit
0.470.770.81.330.922.04
Selling, General & Admin
11.469.676.849.436.323.75
Exploration Expenses
1.633.14.39.769.5510.92
Total Operating Expenses
13.0812.7711.1419.1915.8714.67
Operating Income
-12.62-12-10.34-17.85-14.95-12.64
Interest Income
-0.130.170.410.100.01
Interest Expense
-6.68-6.52-5.04-2.3-10.83-6.92
Other Non-Operating Income (Expense)
4.5624.611.08-9.769.65-1.55
Total Non-Operating Income (Expense)
-2.2618.256.45-11.97-1.18-8.46
Pretax Income
-14.886.25-3.88-29.82-16.13-21.09
Net Income
-23.5815.665.35-22.08-26.08-35.9
Net Income to Common
-23.5815.665.35-22.08-26.08-35.9
Net Income Growth
-192.90%----
Shares Outstanding (Basic)
312120171311
Shares Outstanding (Diluted)
372820171311
Shares Change (YoY)
69.70%41.05%16.22%30.19%26.18%12.75%
EPS (Basic)
-0.970.750.27-1.28-0.75-1.41
EPS (Diluted)
-0.600.070.27-1.28-0.75-1.41
EPS Growth
--74.07%----
Free Cash Flow
-7.790.56-11.52-11.69-5.44-9.18
Free Cash Flow Per Share
-0.210.02-0.57-0.68-0.41-0.87
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
-2701.01%-1561.76%-1286.09%-1337.62%-1622.94%-619.89%
Profit Margin
-6649.94%812.71%-483.28%-2234.39%-2831.43%-1761.47%
FCF Margin
-1668.61%72.59%-1432.86%-875.66%-590.96%-450.48%
EBITDA
-12.54-11.93-10.09-17.76-14.94-12.63
EBITDA Margin
-2684.45%-1551.48%-1255.86%-1330.99%-1621.99%-619.43%
EBIT
-12.62-12-10.34-17.85-14.95-12.64
EBIT Margin
-2701.01%-1561.76%-1286.09%-1337.62%-1622.94%-619.89%
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q