OMEX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1996
Revenue	1.33	0.92	2.04	3.07	3.28	1.25	4.68	5.33	1.32	23.91	Upgrade
Revenue Growth (YoY)	44.88%	-54.80%	-33.67%	-6.19%	162.38%	-73.34%	-12.14%	302.93%	-94.47%	81.20%	Upgrade
Cost of Revenue	0	0	0	0	0	0	0	1.45	0.25	0.69	Upgrade
Gross Profit	1.33	0.92	2.04	3.07	3.28	1.25	4.68	3.88	1.08	23.22	Upgrade
Selling, General & Admin	8.49	6.32	3.75	5.49	5.65	6.17	7.96	11.46	9.79	14.16	Upgrade
Research & Development	9.89	9.55	10.92	7.93	3.69	3.44	8.27	11.43	19.48	26.02	Upgrade
Other Operating Expenses	0	0	0	0	0	0	-0.99	2.52	0	0	Upgrade
Operating Expenses	18.38	15.87	14.67	13.42	9.34	9.61	15.23	25.41	29.27	40.19	Upgrade
Operating Income	-17.04	-14.95	-12.64	-10.35	-6.07	-8.36	-10.55	-21.52	-28.19	-16.97	Upgrade
Interest Expense / Income	14.09	10.83	6.92	5.36	3.14	2.73	2.4	4.55	1.56	3.58	Upgrade
Other Expense / Income	-7.99	-15.82	-4.74	-5.27	-4.04	-3.32	-6.63	-7.87	-2.8	-10.3	Upgrade
Pretax Income	-23.14	-9.96	-14.81	-10.44	-5.17	-7.76	-6.32	-18.21	-26.95	-10.25	Upgrade
Income Tax	0	0	0	0	0	0	0	0	-0.48	0.5	Upgrade
Net Income	-23.14	-9.96	-14.81	-10.44	-5.17	-7.76	-6.32	-18.21	-26.47	-10.74	Upgrade
Shares Outstanding (Basic)	17	13	11	9	9	8	8	7	7	7	Upgrade
Shares Outstanding (Diluted)	17	13	11	9	9	8	8	7	7	7	Upgrade
Shares Change	30.19%	26.18%	12.75%	8.88%	4.56%	8.53%	2.03%	4.82%	5.92%	8.44%	Upgrade
EPS (Basic)	-1.34	-0.75	-1.41	-1.12	-0.60	-0.95	-0.84	-2.46	-3.74	-1.61	Upgrade
EPS (Diluted)	-1.34	-0.75	-1.41	-1.12	-0.60	-0.95	-0.84	-2.46	-3.74	-1.61	Upgrade
Free Cash Flow	-10.6	-5.1	-9.18	-5.46	-5.46	-5.77	-8.23	-17.21	-31.52	-24.16	Upgrade
Free Cash Flow Per Share	-0.61	-0.38	-0.87	-0.58	-0.64	-0.70	-1.09	-2.32	-4.46	-3.62	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	72.85%	81.32%	97.09%	Upgrade
Operating Margin	-1276.99%	-1622.94%	-619.89%	-336.70%	-185.22%	-669.38%	-225.30%	-403.81%	-2131.16%	-70.95%	Upgrade
Profit Margin	-1733.78%	-1080.76%	-726.68%	-339.73%	-157.90%	-621.52%	-134.87%	-341.58%	-2001.17%	-44.92%	Upgrade
Free Cash Flow Margin	-794.20%	-553.83%	-450.48%	-177.67%	-166.63%	-462.22%	-175.84%	-322.92%	-2382.89%	-101.04%	Upgrade
EBITDA	-8.8	1.03	-7.75	-4.91	-1.58	-4.27	-2.86	-12.24	-19.88	-4.73	Upgrade
EBITDA Margin	-659.68%	111.57%	-380.44%	-159.78%	-48.13%	-342.13%	-60.98%	-229.56%	-1503.01%	-19.76%	Upgrade
Depreciation & Amortization	0.25	0.15	0.14	0.17	0.45	0.76	1.06	1.42	5.51	1.94	Upgrade
EBIT	-9.05	0.87	-7.9	-5.08	-2.03	-5.03	-3.92	-13.66	-25.39	-6.66	Upgrade
EBIT Margin	-678.37%	94.77%	-387.41%	-165.30%	-61.98%	-403.07%	-83.69%	-256.19%	-1919.59%	-27.86%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).