Odyssey Marine Exploration, Inc. (OMEX)
NASDAQ: OMEX · Real-Time Price · USD
2.820
-0.120 (-4.08%)
At close: Oct 10, 2025, 4:00 PM EDT
2.803
-0.017 (-0.61%)
After-hours: Oct 10, 2025, 7:58 PM EDT

OMEX Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
-8.56.25-3.88-29.82-16.13-21.09
Upgrade
Depreciation & Amortization
0.080.20.420.250.150.14
Upgrade
Stock-Based Compensation
0.542.30.761.811.250.42
Upgrade
Other Adjustments
-5.53-6.16-8.799.45-10.220.66
Upgrade
Change in Receivables
0.08-0.18-0.1-0.24-0.110.26
Upgrade
Changes in Accounts Payable
0.30.37-1.685.976.294.56
Upgrade
Changes in Accrued Expenses
-1.61-2.072.562.7213.665.58
Upgrade
Changes in Other Operating Activities
-0.02-0.070.53-0.35-0.320.28
Upgrade
Operating Cash Flow
-7.260.64-10.17-10.21-5.43-9.18
Upgrade
Capital Expenditures
--0.08-1.35-1.48-0.02-
Upgrade
Sale of Property, Plant & Equipment
--0.32-0.34-
Upgrade
Purchases of Investments
---1---
Upgrade
Other Investing Activities
--1-1--
Upgrade
Investing Cash Flow
--0.08-1.03-2.480.32-
Upgrade
Long-Term Debt Issued
--21.422.21.383.62
Upgrade
Long-Term Debt Repaid
-3-3-11.48-5.55-0.36-0.29
Upgrade
Net Long-Term Debt Issued (Repaid)
-3-39.93-3.351.023.33
Upgrade
Issuance of Common Stock
-3.90.5416.51-11.32
Upgrade
Repurchase of Common Stock
--0.02-0.22-0.59-0.02-0.23
Upgrade
Net Common Stock Issued (Repurchased)
-3.880.3215.93-0.0211.09
Upgrade
Other Financing Activities
--0.663.52-0.720.210.71
Upgrade
Financing Cash Flow
3.230.2113.7811.861.2115.13
Upgrade
Net Cash Flow
-4.020.772.58-0.83-3.895.95
Upgrade
Beginning Cash & Cash Equivalents
7.584.021.442.276.160.21
Upgrade
Ending Cash & Cash Equivalents
3.554.794.021.442.276.16
Upgrade
Free Cash Flow
-7.260.56-11.52-11.69-5.44-9.18
Upgrade
FCF Margin
-1182.82%72.59%-1432.86%-875.66%-590.96%-450.48%
Upgrade
Free Cash Flow Per Share
-0.210.02-0.57-0.68-0.41-0.87
Upgrade
Levered Free Cash Flow
-3.171115.77-18.3110.83-0.91
Upgrade
Unlevered Free Cash Flow
-12.13-13.66-9.84-10.734.81-2.07
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q