Interest and Dividend Income | 5,101 | 4,680 | 4,496 | 4,429 | 4,443 | |
Total Interest Expense | 1,185 | 1,019 | 892 | 937 | 1,027 | |
Net Interest Income | 3,916 | 3,661 | 3,604 | 3,492 | 3,416 | |
Gain (Loss) on Sale of Loans & Receivables | 23 | 52 | 63 | 47 | - | |
Other Revenue | 598 | 567 | 532 | 497 | 490 | |
Revenue Before Loan Losses | 4,537 | 4,280 | 4,199 | 4,036 | 3,906 | |
Provision for Loan Losses | 2,040 | 1,721 | 1,402 | 593 | 1,319 | |
Revenue | 2,497 | 2,559 | 2,797 | 3,443 | 2,587 | |
Revenue Growth (YoY) | -2.42% | -8.51% | -18.76% | 33.09% | -3.65% | |
Salaries & Employee Benefits | 879 | 855 | 836 | 839 | 756 | |
Cost of Services Provided | 274 | 267 | 230 | 251 | 320 | |
Other Operating Expenses | 643 | 597 | 549 | 534 | 495 | |
Total Operating Expenses | 1,796 | 1,719 | 1,615 | 1,624 | 1,571 | |
Operating Income | 701 | 840 | 1,182 | 1,819 | 1,016 | |
EBT Excluding Unusual Items | 701 | 840 | 1,182 | 1,819 | 1,016 | |
Other Unusual Items | -34 | - | -27 | -78 | -39 | |
Pretax Income | 667 | 840 | 1,155 | 1,741 | 977 | |
Income Tax Expense | 158 | 199 | 283 | 427 | 247 | |
Earnings From Continuing Ops. | 509 | 641 | 872 | 1,314 | 730 | |
Net Income | 509 | 641 | 872 | 1,314 | 730 | |
Net Income to Common | 509 | 641 | 872 | 1,314 | 730 | |
Net Income Growth | -20.59% | -26.49% | -33.64% | 80.00% | -14.62% | |
Shares Outstanding (Basic) | 120 | 120 | 124 | 133 | 135 | |
Shares Outstanding (Diluted) | 120 | 121 | 124 | 133 | 135 | |
Shares Change (YoY) | -0.42% | -3.04% | -6.49% | -1.38% | -1.03% | |
EPS (Basic) | 4.25 | 5.32 | 7.02 | 9.91 | 5.42 | |
EPS (Diluted) | 4.24 | 5.32 | 7.01 | 9.88 | 5.41 | |
EPS Growth | -20.30% | -24.11% | -29.05% | 82.63% | -13.72% | |
Dividend Per Share | 4.120 | 4.000 | 3.800 | 2.550 | 1.440 | |
Dividend Growth | 3.00% | 5.26% | 49.02% | 77.08% | 44.00% | |
Operating Margin | 28.07% | 32.82% | 42.26% | 52.83% | 39.27% | |
Profit Margin | 20.38% | 25.05% | 31.18% | 38.16% | 28.22% | |
Effective Tax Rate | 23.69% | 23.69% | 24.50% | 24.53% | 25.28% | |