ON Semiconductor Corporation (ON)

ON Semiconductor Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	8,253	8,326	6,740	5,255	5,518
Revenue Growth (YoY)	-0.88%	23.54%	28.25%	-4.76%	-6.13%
Cost of Revenue	4,370	4,249	4,026	3,539	3,544
Gross Profit	3,884	4,077	2,714	1,716	1,974
Selling, General & Admin	641.5	631.1	598.4	537.4	585
Research & Development	577.3	600.2	655	642.9	640.9
Other Operating Expenses	126	485.9	173.3	186.8	315
Operating Expenses	1,345	1,717	1,427	1,367	1,541
Operating Income	2,539	2,360	1,288	348.7	432.7
Interest Expense / Income	74.8	94.9	130.4	168.4	148.3
Other Expense / Income	-70	-95.5	1	5.9	10
Pretax Income	2,534	2,361	1,156	174.4	274.4
Income Tax	350.2	458.4	146.6	-59.8	62.7
Net Income	2,184	1,902	1,010	234.2	211.7
Preferred Dividends	-1.3	-2	0	0	0
Net Income Common	2,185	1,904	1,010	234.2	211.7
Net Income Growth	14.75%	88.61%	331.08%	10.63%	-66.26%
Shares Outstanding (Basic)	431	433	426	411	411
Shares Outstanding (Diluted)	447	448	444	419	416
Shares Change	-0.31%	0.99%	5.97%	0.67%	-4.57%
EPS (Basic)	5.07	4.39	2.37	0.57	0.52
EPS (Diluted)	4.89	4.25	2.27	0.56	0.51
EPS Growth	15.06%	87.22%	305.36%	9.80%	-64.58%
Free Cash Flow	442.4	1,656	1,304	409.2	66.6
Free Cash Flow Per Share	1.03	3.82	3.06	1.00	0.16
Gross Margin	47.06%	48.97%	40.27%	32.65%	35.77%
Operating Margin	30.76%	28.34%	19.10%	6.64%	7.84%
Profit Margin	26.48%	22.87%	14.98%	4.46%	3.84%
Free Cash Flow Margin	5.36%	19.89%	19.35%	7.79%	1.21%
Effective Tax Rate	13.82%	19.42%	12.68%	-34.29%	22.85%
EBITDA	3,218	3,007	1,883	967.9	1,016
EBITDA Margin	38.99%	36.12%	27.94%	18.42%	18.41%
Depreciation & Amortization	609.5	551.8	596.7	625.1	593.1
EBIT	2,609	2,456	1,287	342.8	422.7
EBIT Margin	31.61%	29.49%	19.09%	6.52%	7.66%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).