ON Semiconductor Corporation (ON)
NASDAQ: ON · Real-Time Price · USD
47.17
-2.80 (-5.60%)
Oct 10, 2025, 12:19 PM EDT - Market open
ON Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 4, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 6,399 | 7,082 | 8,253 | 8,326 | 6,740 | 5,255 | Upgrade | |
Revenue Growth (YoY) | -17.93% | -14.19% | -0.88% | 23.54% | 28.26% | -4.76% | Upgrade |
Cost of Revenue | 3,975 | 3,866 | 4,370 | 4,249 | 4,026 | 3,539 | Upgrade |
Gross Profit | 2,424 | 3,216 | 3,884 | 4,077 | 2,714 | 1,716 | Upgrade |
Selling, General & Admin | 639 | 649.8 | 641.5 | 631.1 | 598.4 | 537.4 | Upgrade |
Depreciation & Amortization Expenses | 48.9 | 52 | 51.1 | 81.2 | 99 | 120.3 | Upgrade |
Research & Development | 614.1 | 612.7 | 577.3 | 600.2 | 655 | 642.9 | Upgrade |
Other Operating Expenses | 648.5 | 133.9 | 74.9 | 404.7 | 74.3 | 66.5 | Upgrade |
Total Operating Expenses | 1,951 | 1,448 | 1,345 | 1,717 | 1,427 | 1,367 | Upgrade |
Operating Income | 473.7 | 1,768 | 2,539 | 2,360 | 1,288 | 348.7 | Upgrade |
Interest Income | 108.2 | 111.4 | 93.1 | 15.5 | 1.4 | 4.9 | Upgrade |
Interest Expense | -66.9 | -62.3 | -74.8 | -94.9 | -130.4 | -168.4 | Upgrade |
Other Non-Operating Income (Expense) | -15.5 | 49.1 | -9.7 | 40.4 | -166.6 | 180.7 | Upgrade |
Total Non-Operating Income (Expense) | 25.8 | 98.2 | 8.6 | -39 | -295.6 | 17.2 | Upgrade |
Pretax Income | 499.5 | 1,866 | 2,547 | 2,321 | 992 | 365.9 | Upgrade |
Provision for Income Taxes | 69.3 | 262.8 | 350.2 | 458.4 | 146.6 | -59.8 | Upgrade |
Net Income | 465.8 | 3,146 | 4,369 | 3,806 | 2,019 | 468.4 | Upgrade |
Net Income to Common | 465.8 | 3,146 | 4,369 | 3,806 | 2,019 | 468.4 | Upgrade |
Net Income Growth | -75.95% | -28.00% | 14.77% | 88.51% | 331.08% | 121.26% | Upgrade |
Shares Outstanding (Basic) | 422 | 427 | 431 | 433 | 426 | 411 | Upgrade |
Shares Outstanding (Diluted) | 424 | 433 | 447 | 448 | 444 | 419 | Upgrade |
Shares Change (YoY) | -3.55% | -3.16% | -0.31% | 0.99% | 5.97% | 0.67% | Upgrade |
EPS (Basic) | 1.09 | 3.68 | 5.07 | 4.39 | 2.37 | 0.57 | Upgrade |
EPS (Diluted) | 1.07 | 3.63 | 4.89 | 4.25 | 2.27 | 0.56 | Upgrade |
EPS Growth | -75.63% | -25.77% | 15.06% | 87.22% | 305.36% | 9.80% | Upgrade |
Free Cash Flow | 1,287 | 1,212 | 438.4 | 1,597 | 1,290 | 502.9 | Upgrade |
Free Cash Flow Growth | 6.18% | 176.55% | -72.55% | 23.81% | 156.51% | 205.34% | Upgrade |
Free Cash Flow Per Share | 3.03 | 2.80 | 0.98 | 3.56 | 2.91 | 1.20 | Upgrade |
Gross Margin | 37.89% | 45.41% | 47.06% | 48.97% | 40.27% | 32.65% | Upgrade |
Operating Margin | 7.40% | 24.96% | 30.76% | 28.34% | 19.10% | 6.64% | Upgrade |
Profit Margin | 6.72% | 22.64% | 26.62% | 22.37% | 12.54% | 8.10% | Upgrade |
FCF Margin | 20.12% | 17.12% | 5.31% | 19.18% | 19.14% | 9.57% | Upgrade |
EBITDA | 1,127 | 2,411 | 3,148 | 2,912 | 1,884 | 973.8 | Upgrade |
EBITDA Margin | 17.61% | 34.04% | 38.15% | 34.97% | 27.96% | 18.53% | Upgrade |
EBIT | 473.7 | 1,768 | 2,539 | 2,360 | 1,288 | 348.7 | Upgrade |
EBIT Margin | 7.40% | 24.96% | 30.76% | 28.34% | 19.10% | 6.64% | Upgrade |
Effective Tax Rate | 13.87% | 14.08% | 13.75% | 19.75% | 14.78% | -16.34% | Upgrade |
Updated Aug 4, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.