ON Semiconductor Corporation (ON)
NASDAQ: ON · Real-Time Price · USD
38.41
-3.50 (-8.35%)
At close: May 5, 2025, 4:00 PM
38.23
-0.18 (-0.47%)
Pre-market: May 6, 2025, 4:03 AM EDT
ON Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 4, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,665 | 7,082 | 8,253 | 8,326 | 6,740 | 5,255 | Upgrade
|
| Revenue Growth (YoY) | -18.28% | -14.19% | -0.88% | 23.54% | 28.26% | -4.76% | Upgrade
|
| Cost of Revenue | 4,009 | 3,866 | 4,370 | 4,225 | 4,026 | 3,539 | Upgrade
|
| Gross Profit | 2,656 | 3,216 | 3,884 | 4,102 | 2,714 | 1,716 | Upgrade
|
| Selling, General & Admin | 626.8 | 638.5 | 647.1 | 608.7 | 574.6 | 538.2 | Upgrade
|
| Research & Development | 626.8 | 612.7 | 577.3 | 600.2 | 655 | 642.9 | Upgrade
|
| Other Operating Expenses | 3.8 | 3.8 | -5.9 | - | 0.6 | -3.9 | Upgrade
|
| Operating Expenses | 1,308 | 1,307 | 1,270 | 1,290 | 1,329 | 1,298 | Upgrade
|
| Operating Income | 1,348 | 1,909 | 2,614 | 2,812 | 1,385 | 418.3 | Upgrade
|
| Interest Expense | -64.7 | -62.3 | -74.8 | -94.9 | -130.4 | -168.4 | Upgrade
|
| Interest & Investment Income | 119.9 | 120.9 | 93.1 | 15.5 | 1.4 | 4.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.9 | 0.9 | -7.9 | -0.7 | -0.8 | -6.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.9 | -13 | -0.6 | - | -5 | -1.6 | Upgrade
|
| EBT Excluding Unusual Items | 1,394 | 1,956 | 2,624 | 2,732 | 1,250 | 247 | Upgrade
|
| Merger & Restructuring Charges | -236.5 | -130.1 | -80.8 | -456.5 | -67.5 | -51.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.7 | 101.8 | 10.2 | - | Upgrade
|
| Asset Writedown | -431.5 | - | - | -4 | -3.3 | -10.5 | Upgrade
|
| Legal Settlements | - | - | - | -3.5 | - | - | Upgrade
|
| Other Unusual Items | 11.9 | 11.9 | -6.4 | -7.1 | -29 | - | Upgrade
|
| Pretax Income | 738.2 | 1,837 | 2,536 | 2,362 | 1,158 | 176.6 | Upgrade
|
| Income Tax Expense | 102.5 | 262.8 | 350.2 | 458.4 | 146.6 | -59.8 | Upgrade
|
| Earnings From Continuing Operations | 635.7 | 1,575 | 2,186 | 1,904 | 1,011 | 236.4 | Upgrade
|
| Minority Interest in Earnings | -2 | -1.8 | -1.9 | -1.6 | -1.6 | -2.2 | Upgrade
|
| Net Income | 633.7 | 1,573 | 2,184 | 1,902 | 1,010 | 234.2 | Upgrade
|
| Net Income to Common | 633.7 | 1,573 | 2,184 | 1,902 | 1,010 | 234.2 | Upgrade
|
| Net Income Growth | -70.86% | -27.98% | 14.80% | 88.41% | 331.08% | 10.63% | Upgrade
|
| Shares Outstanding (Basic) | 426 | 427 | 431 | 433 | 426 | 411 | Upgrade
|
| Shares Outstanding (Diluted) | 429 | 433 | 447 | 448 | 444 | 419 | Upgrade
|
| Shares Change (YoY) | -3.36% | -3.16% | -0.31% | 0.99% | 5.97% | 0.67% | Upgrade
|
| EPS (Basic) | 1.49 | 3.68 | 5.07 | 4.39 | 2.37 | 0.57 | Upgrade
|
| EPS (Diluted) | 1.47 | 3.63 | 4.89 | 4.25 | 2.27 | 0.56 | Upgrade
|
| EPS Growth | -69.95% | -25.77% | 15.11% | 86.76% | 306.23% | 9.80% | Upgrade
|
| Free Cash Flow | 1,402 | 1,212 | 438.4 | 1,597 | 1,290 | 400.7 | Upgrade
|
| Free Cash Flow Per Share | 3.27 | 2.80 | 0.98 | 3.56 | 2.91 | 0.96 | Upgrade
|
| Gross Margin | 39.85% | 45.41% | 47.06% | 49.26% | 40.27% | 32.65% | Upgrade
|
| Operating Margin | 20.23% | 26.96% | 31.67% | 33.77% | 20.55% | 7.96% | Upgrade
|
| Profit Margin | 9.51% | 22.21% | 26.46% | 22.85% | 14.98% | 4.46% | Upgrade
|
| Free Cash Flow Margin | 21.04% | 17.12% | 5.31% | 19.18% | 19.14% | 7.63% | Upgrade
|
| EBITDA | 2,004 | 2,552 | 3,223 | 3,363 | 1,982 | 1,043 | Upgrade
|
| EBITDA Margin | 30.07% | 36.03% | 39.06% | 40.39% | 29.40% | 19.86% | Upgrade
|
| D&A For EBITDA | 656.2 | 642.9 | 609.5 | 551.8 | 596.7 | 625.1 | Upgrade
|
| EBIT | 1,348 | 1,909 | 2,614 | 2,812 | 1,385 | 418.3 | Upgrade
|
| EBIT Margin | 20.23% | 26.96% | 31.67% | 33.77% | 20.55% | 7.96% | Upgrade
|
| Effective Tax Rate | 13.88% | 14.30% | 13.81% | 19.41% | 12.66% | - | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.