ON Semiconductor Corporation (ON)

NASDAQ: ON · Real-Time Price · USD

87.37

-0.75 (-0.85%)

At close: Jul 17, 2026, 4:00 PM EDT

87.24

-0.13 (-0.15%)

After-hours: Jul 17, 2026, 7:59 PM EDT

ON Semiconductor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,063	5,995	7,082	8,253	8,326	6,740
Revenue Growth (YoY)	-9.04%	-15.35%	-14.19%	-0.88%	23.54%	28.26%
Cost of Revenue	3,790	4,012	3,866	4,370	4,249	4,026
Gross Profit	2,273	1,984	3,216	3,884	4,077	2,714
Selling, General & Admin	604.5	604.8	649.8	641.5	631.1	598.4
Depreciation & Amortization Expenses	43.5	44.4	52	51.1	81.2	99
Research & Development	563.8	583.6	612.7	577.3	600.2	655
Other Operating Expenses	456.9	666.9	133.9	74.9	404.7	74.3
Total Operating Expenses	1,669	1,900	1,448	1,345	1,717	1,427
Operating Income	604.5	84.2	1,768	2,539	2,360	1,288
Interest Income	86.2	95.1	111.4	93.1	15.5	1.4
Interest Expense	-65.6	-70.9	-62.3	-74.8	-94.9	-130.4
Other Non-Operating Income (Expense)	22.6	22.9	20.6	-21.2	81.6	-0.8
Total Non-Operating Income (Expense)	43.2	47.1	69.7	-2.9	2.2	-129.8
Pretax Income	647.7	131.3	1,837	2,536	2,362	1,158
Provision for Income Taxes	71.8	7.7	262.8	350.2	458.4	146.6
Net Income	575.9	123.6	1,575	2,186	1,904	1,011
Minority Interest in Earnings	2.2	2.6	1.8	1.9	1.6	1.6
Net Income to Common	573.7	121	1,573	2,184	1,902	1,010
Net Income Growth	-9.47%	-92.31%	-27.98%	14.80%	88.41%	331.08%
Shares Outstanding (Basic)	404	411	427	431	433	426
Shares Outstanding (Diluted)	405	412	433	447	448	444
Shares Change (YoY)	-3.12%	-4.83%	-3.16%	-0.31%	0.99%	5.97%
EPS (Basic)	1.41	0.29	3.68	5.07	4.39	2.37
EPS (Diluted)	1.41	0.29	3.63	4.89	4.25	2.27
EPS Growth	-7.02%	-92.01%	-25.77%	15.06%	87.22%	305.36%
Free Cash Flow	1,181	1,419	1,212	438.4	1,597	1,337
Free Cash Flow Growth	-16.74%	17.01%	176.55%	-72.55%	19.42%	167.11%
Free Cash Flow Per Share	2.92	3.44	2.80	0.98	3.56	3.01
Gross Margin	37.49%	33.09%	45.41%	47.06%	48.97%	40.27%
Operating Margin	9.97%	1.40%	24.96%	30.76%	28.34%	19.10%
Profit Margin	9.50%	2.06%	22.23%	26.48%	22.87%	15.00%
FCF Margin	19.48%	23.66%	17.12%	5.31%	19.18%	19.84%
EBITDA	1,409	770.2	2,411	3,148	2,912	1,884
EBITDA Margin	23.24%	12.85%	34.04%	38.15%	34.97%	27.96%
EBIT	604.5	84.2	1,768	2,539	2,360	1,288
EBIT Margin	9.97%	1.40%	24.96%	30.76%	28.34%	19.10%
Effective Tax Rate	11.09%	5.86%	14.30%	13.81%	19.41%	12.66%

SEC Filings: 10-K · 10-Q