ON Semiconductor Corporation (ON)
NASDAQ: ON · IEX Real-Time Price · USD
73.55
-2.06 (-2.72%)
Mar 28, 2024, 4:00 PM EDT - Market closed
ON Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,253 | 8,326 | 6,740 | 5,255 | 5,518 | 5,878 | 5,543 | 3,907 | 3,496 | 3,162 | Upgrade
|
Revenue Growth (YoY) | -0.88% | 23.54% | 28.25% | -4.76% | -6.13% | 6.05% | 41.88% | 11.76% | 10.56% | 13.62% | Upgrade
|
Cost of Revenue | 4,370 | 4,249 | 4,026 | 3,539 | 3,544 | 3,640 | 3,508 | 2,606 | 2,303 | 2,077 | Upgrade
|
Gross Profit | 3,884 | 4,077 | 2,714 | 1,716 | 1,974 | 2,239 | 2,036 | 1,301 | 1,193 | 1,085 | Upgrade
|
Selling, General & Admin | 641.5 | 631.1 | 598.4 | 537.4 | 585 | 618 | 601.6 | 466.7 | 386.6 | 380.9 | Upgrade
|
Research & Development | 577.3 | 600.2 | 655 | 642.9 | 640.9 | 650.7 | 594.7 | 446.8 | 396.7 | 366.6 | Upgrade
|
Other Operating Expenses | 126 | 485.9 | 173.3 | 186.8 | 315 | 122.8 | 157.7 | 140.2 | 148.8 | 108.5 | Upgrade
|
Operating Expenses | 1,345 | 1,717 | 1,427 | 1,367 | 1,541 | 1,392 | 1,354 | 1,054 | 932.1 | 856 | Upgrade
|
Operating Income | 2,539 | 2,360 | 1,288 | 348.7 | 432.7 | 847.2 | 681.6 | 246.8 | 261.1 | 228.9 | Upgrade
|
Interest Expense / Income | 74.8 | 94.9 | 130.4 | 168.4 | 148.3 | 128.2 | 141.2 | 145.3 | 49.7 | 34.1 | Upgrade
|
Other Expense / Income | -70 | -95.5 | 1 | 5.9 | 10 | -33.5 | -4.8 | -76.7 | -5.6 | 5.3 | Upgrade
|
Pretax Income | 2,534 | 2,361 | 1,156 | 174.4 | 274.4 | 752.5 | 545.2 | 178.2 | 217 | 189.5 | Upgrade
|
Income Tax | 350.2 | 458.4 | 146.6 | -59.8 | 62.7 | 125.1 | -265.5 | -3.9 | 10.8 | -0.2 | Upgrade
|
Net Income | 2,184 | 1,902 | 1,010 | 234.2 | 211.7 | 627.4 | 810.7 | 182.1 | 206.2 | 189.7 | Upgrade
|
Preferred Dividends | -1.3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Net Income Common | 2,185 | 1,904 | 1,010 | 234.2 | 211.7 | 627.4 | 810.7 | 182.1 | 206.2 | 189.7 | Upgrade
|
Net Income Growth | 14.75% | 88.61% | 331.08% | 10.63% | -66.26% | -22.61% | 345.19% | -11.69% | 8.70% | 26.13% | Upgrade
|
Shares Outstanding (Basic) | 431 | 433 | 426 | 411 | 411 | 424 | 422 | 415 | 421 | 440 | Upgrade
|
Shares Outstanding (Diluted) | 447 | 448 | 444 | 419 | 416 | 436 | 428 | 420 | 428 | 444 | Upgrade
|
Shares Change | -0.31% | 0.99% | 5.97% | 0.67% | -4.57% | 1.77% | 1.98% | -1.82% | -3.54% | -1.60% | Upgrade
|
EPS (Basic) | 5.07 | 4.39 | 2.37 | 0.57 | 0.52 | 1.48 | 1.92 | 0.44 | 0.49 | 0.43 | Upgrade
|
EPS (Diluted) | 4.89 | 4.25 | 2.27 | 0.56 | 0.51 | 1.44 | 1.89 | 0.43 | 0.48 | 0.43 | Upgrade
|
EPS Growth | 15.06% | 87.22% | 305.36% | 9.80% | -64.58% | -23.81% | 339.53% | -10.42% | 11.63% | 30.30% | Upgrade
|
Free Cash Flow | 442.4 | 1,656 | 1,304 | 409.2 | 66.6 | 800 | 712.8 | 368.6 | 209.5 | 281.1 | Upgrade
|
Free Cash Flow Per Share | 1.03 | 3.82 | 3.06 | 1.00 | 0.16 | 1.89 | 1.69 | 0.89 | 0.50 | 0.64 | Upgrade
|
Gross Margin | 47.06% | 48.97% | 40.27% | 32.65% | 35.77% | 38.08% | 36.72% | 33.29% | 34.13% | 34.31% | Upgrade
|
Operating Margin | 30.76% | 28.34% | 19.10% | 6.64% | 7.84% | 14.41% | 12.30% | 6.32% | 7.47% | 7.24% | Upgrade
|
Profit Margin | 26.48% | 22.87% | 14.98% | 4.46% | 3.84% | 10.67% | 14.63% | 4.66% | 5.90% | 6.00% | Upgrade
|
Free Cash Flow Margin | 5.36% | 19.89% | 19.35% | 7.79% | 1.21% | 13.61% | 12.86% | 9.43% | 5.99% | 8.89% | Upgrade
|
Effective Tax Rate | 13.82% | 19.42% | 12.68% | -34.29% | 22.85% | 16.62% | -48.70% | -2.19% | 4.98% | -0.11% | Upgrade
|
EBITDA | 3,218 | 3,007 | 1,883 | 967.9 | 1,016 | 1,389 | 1,168 | 687.6 | 624.3 | 492.4 | Upgrade
|
EBITDA Margin | 38.99% | 36.12% | 27.94% | 18.42% | 18.41% | 23.64% | 21.08% | 17.60% | 17.86% | 15.57% | Upgrade
|
Depreciation & Amortization | 609.5 | 551.8 | 596.7 | 625.1 | 593.1 | 508.7 | 481.9 | 364.1 | 357.6 | 268.8 | Upgrade
|
EBIT | 2,609 | 2,456 | 1,287 | 342.8 | 422.7 | 880.7 | 686.4 | 323.5 | 266.7 | 223.6 | Upgrade
|
EBIT Margin | 31.61% | 29.49% | 19.09% | 6.52% | 7.66% | 14.98% | 12.38% | 8.28% | 7.63% | 7.07% | Upgrade
|