| Revenue | 3,810 | 2,459 | 1,416 | 1,176 | 308.87 | |
| Revenue Growth (YoY) | 54.96% | 73.65% | 20.37% | 280.83% | -27.87% | |
| Cost of Revenue | 594.09 | 379.92 | 286.48 | 164.91 | 1,366 | |
| Gross Profit | 3,216 | 2,079 | 1,129 | 1,011 | -1,057 | |
| Selling, General & Admin | 1,832 | 1,509 | 1,279 | 990.12 | 600.18 | |
| Research & Development | 1,953 | 1,779 | 1,641 | 1,459 | - | |
| Operating Expenses | 3,785 | 3,287 | 2,919 | 2,450 | 601.02 | |
| Operating Income | -569.01 | -1,209 | -1,790 | -1,439 | -1,658 | |
| Interest Expense | -14.74 | -4.23 | -19.11 | -28.21 | -17.97 | |
| Interest & Investment Income | 62.57 | 78.24 | 71.59 | 12.45 | 19.97 | |
| Earnings From Equity Investments | -10.28 | -7.86 | -3.68 | -1.8 | -0.49 | |
| Other Non Operating Income (Expenses) | 7.35 | -39.49 | -195.13 | 8.31 | 25.5 | |
| EBT Excluding Unusual Items | -524.1 | -1,182 | -1,936 | -1,448 | -1,631 | |
| Gain (Loss) on Sale of Investments | -8.9 | -6.87 | -25.04 | 9.39 | 12.48 | |
| Other Unusual Items | - | 362.92 | - | - | - | |
| Pretax Income | -533 | -825.84 | -1,961 | -1,439 | -1,618 | |
| Income Tax Expense | 111.79 | 55.87 | 42.78 | 19.23 | 10.4 | |
| Earnings From Continuing Operations | -644.79 | -881.71 | -2,004 | -1,458 | -1,629 | |
| Minority Interest in Earnings | - | - | - | - | 3.62 | |
| Net Income | -644.79 | -881.71 | -2,004 | -1,458 | -1,625 | |
| Net Income to Common | -644.79 | -881.71 | -2,004 | -1,458 | -1,625 | |
| Shares Outstanding (Basic) | 105 | 104 | 103 | 93 | 83 | |
| Shares Outstanding (Diluted) | 105 | 104 | 103 | 93 | 83 | |
| Shares Change (YoY) | 0.86% | 1.22% | 11.15% | 11.16% | 38.99% | |
| EPS (Basic) | -6.12 | -8.45 | -19.43 | -15.71 | -19.47 | |
| EPS (Diluted) | -6.12 | -8.45 | -19.43 | -15.71 | -19.47 | |
| Free Cash Flow | -633.29 | -1,719 | -1,822 | -1,562 | -1,401 | |
| Free Cash Flow Per Share | -6.01 | -16.47 | -17.67 | -16.83 | -16.78 | |
| Gross Margin | 84.41% | 84.55% | 79.77% | 85.98% | - | |
| Operating Margin | -14.93% | -49.15% | -126.40% | -122.31% | -536.69% | |
| Profit Margin | -16.92% | -35.86% | -141.52% | -123.93% | -526.10% | |
| Free Cash Flow Margin | -16.62% | -69.93% | -128.68% | -132.76% | -453.57% | |
| EBITDA | -401.98 | -1,125 | -1,727 | -1,393 | -1,626 | |
| EBITDA Margin | -10.55% | -45.74% | -121.94% | -118.44% | - | |
| D&A For EBITDA | 167.03 | 83.94 | 63.05 | 45.49 | 31.79 | |
| EBIT | -569.01 | -1,209 | -1,790 | -1,439 | -1,658 | |
| EBIT Margin | -14.93% | -49.15% | -126.40% | -122.31% | - | |
| Revenue as Reported | 3,810 | 2,459 | 1,416 | 1,176 | 308.87 | |