BeOne Medicines AG (ONC)
NASDAQ: ONC · Real-Time Price · USD
302.49
-8.30 (-2.67%)
At close: Apr 6, 2026, 4:00 PM EDT
307.00
+4.51 (1.49%)
Pre-market: Apr 7, 2026, 4:58 AM EDT

BeOne Medicines AG Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
286.93-644.79-881.71-2,004-1,458
Depreciation & Amortization
141.69171.7687.6866.2846.46
Stock-Based Compensation
510.86441.62367.62303.16240.71
Other Adjustments
-2.7947.94-360.55.37-9.73
Change in Receivables
-164.95-329.44-188.31304.11-423.02
Changes in Inventories
-93.17-91.5-140.95-56.69-153.33
Changes in Accounts Payable
79.83121.521.48-4.3520.01
Changes in Accrued Expenses
311.76111.35180.1145.63140.04
Changes in Unearned Revenue
1.290.63-255.59-151.82407.7
Changes in Other Operating Activities
56.1330.2912.71-4.49-109.75
Operating Cash Flow
1,128-140.63-1,157-1,497-1,299
Capital Expenditures
-185.84-492.66-561.9-325.43-262.94
Purchases of Intangible Assets
-80.69-36.47-34.37-143.67-51.91
Purchases of Investments
-11.83-19.01-14.9-15.91-2,191
Proceeds from Sale of Investments
3.452.66673.241,5643,147
Other Investing Activities
-1.24-2.86-2.08-1.49-
Investing Cash Flow
-276.16-548.35601,077640.66
Short-Term Debt Issued
233.68868.27661.53313.77406.45
Short-Term Debt Repaid
-1,045-704.22-309.58-417.08-321.75
Net Short-Term Debt Issued (Repaid)
-811.11164.05351.95-103.3184.7
Long-Term Debt Issued
850.599.0522.537.3716.84
Long-Term Debt Repaid
-39.72-28.03-13.69--
Net Long-Term Debt Issued (Repaid)
810.86-18.988.8137.3716.84
Issuance of Common Stock
196.2845.3755.7146.963,535
Net Common Stock Issued (Repurchased)
196.2845.3755.7146.963,535
Other Financing Activities
863.413---
Financing Cash Flow
1,059193.45416.48-18.973,637
Effect of Exchange Rate Changes on Cash and Cash Equivalents
60.02-51.71-8.08-69.3814.04
Net Cash Flow
1,971-547.24-689.05-507.852,993
Free Cash Flow
941.74-633.29-1,719-1,822-1,562
FCF Margin
17.63%-16.62%-69.93%-128.68%-132.76%
Free Cash Flow Per Share
8.30-6.01-16.47-17.67-16.83
Levered Free Cash Flow
598.39-648.34-1,177-2,501-1,268
Unlevered Free Cash Flow
619.48-835.99-1,946-2,260-1,370
Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q