Ondas Holdings Inc. (ONDS)
NASDAQ: ONDS · Real-Time Price · USD
1.070
-0.050 (-4.46%)
At close: Mar 31, 2025, 4:00 PM
1.090
+0.020 (1.87%)
Pre-market: Apr 1, 2025, 8:21 AM EDT

Ondas Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-38.01-44.84-73.24-15.02-13.48
Upgrade
Depreciation & Amortization
5.666.054.851.820.4
Upgrade
Other Amortization
2.533.143.550.120.71
Upgrade
Asset Writedown & Restructuring Costs
0.032.5819.810.10.03
Upgrade
Loss (Gain) From Sale of Investments
-1.5---
Upgrade
Stock-Based Compensation
1.271.055.863.254.68
Upgrade
Provision & Write-off of Bad Debts
0.991.05---
Upgrade
Other Operating Activities
-0.110.43--3.490.04
Upgrade
Change in Accounts Receivable
-2.89-4.261.11-1.15-0.03
Upgrade
Change in Inventory
-5.471.48-0.99-0.13-0.3
Upgrade
Change in Accounts Payable
1.161.240.55-0.090.05
Upgrade
Change in Unearned Revenue
0.16-1.39-0.450.31-0.21
Upgrade
Change in Other Net Operating Assets
1.21-2.040.99-2.620.58
Upgrade
Operating Cash Flow
-33.47-34.02-37.96-16.9-7.53
Upgrade
Capital Expenditures
-1.64-0.21-2.88-0.92-0.01
Upgrade
Sale of Property, Plant & Equipment
00.05---
Upgrade
Cash Acquisitions
-0.77-1-6.52-
Upgrade
Sale (Purchase) of Intangibles
-0.1-0.07-0.05-0.1-0.03
Upgrade
Investment in Securities
---1-0.5-
Upgrade
Other Investing Activities
---2-2.170.02
Upgrade
Investing Cash Flow
-1.730.54-6.93-10.21-0.02
Upgrade
Short-Term Debt Issued
5.44----
Upgrade
Long-Term Debt Issued
32.989.3127.7-0.67
Upgrade
Total Debt Issued
38.429.3127.7-0.67
Upgrade
Long-Term Debt Repaid
--5.5--7.12-4.68
Upgrade
Total Debt Repaid
--5.5--7.12-4.68
Upgrade
Net Debt Issued (Repaid)
38.423.8127.7-7.12-4.01
Upgrade
Issuance of Common Stock
7.360.046.1652.9834.5
Upgrade
Other Financing Activities
0.020.18--4-3.25
Upgrade
Financing Cash Flow
50.1818.7333.8641.8631.46
Upgrade
Net Cash Flow
14.98-14.75-11.0414.7523.91
Upgrade
Free Cash Flow
-35.11-34.23-40.84-17.82-7.54
Upgrade
Free Cash Flow Margin
-488.08%-218.15%-1921.33%-613.02%-348.61%
Upgrade
Free Cash Flow Per Share
-0.50-0.65-0.97-0.52-0.37
Upgrade
Cash Interest Paid
0.020.180.011.040.34
Upgrade
Levered Free Cash Flow
-23.9-15.35-22.04-11.46-3.47
Upgrade
Unlevered Free Cash Flow
-24.16-15.89-23.24-11.22-2.97
Upgrade
Change in Net Working Capital
7.73-1.18-0.244.020.81
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q