Ondas Inc. (ONDS)
NASDAQ: ONDS · Real-Time Price · USD
9.83
+0.52 (5.59%)
At close: Jun 11, 2026, 4:00 PM EDT
10.13
+0.30 (3.05%)
After-hours: Jun 11, 2026, 7:59 PM EDT
Ondas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 96.6 | 50.73 | 7.19 | 15.69 | 2.13 | 2.91 | |
Revenue Growth (YoY) | 793.17% | 605.28% | -54.16% | 638.13% | -26.87% | 34.34% |
Cost of Revenue | 53.28 | 30.58 | 6.85 | 9.31 | 1.02 | 1.81 |
Gross Profit | 43.33 | 20.16 | 0.35 | 6.38 | 1.11 | 1.1 |
Selling, General & Admin | 103.13 | 57.66 | 22.48 | 27.47 | 27.08 | 13.27 |
Research & Development | 30.94 | 20.88 | 12.48 | 17.15 | 24.04 | 5.8 |
Other Operating Expenses | - | - | - | 1.5 | 19.42 | - |
Total Operating Expenses | 134.07 | 78.54 | 34.95 | 46.11 | 70.54 | 19.07 |
Operating Income | -90.74 | -58.38 | -34.61 | -39.73 | -69.43 | -17.97 |
Interest Income | 23.83 | 14.51 | 0.24 | 0.12 | 0.03 | 0.01 |
Interest Expense | -3.05 | -6.58 | -3.62 | -4.15 | -3.76 | -0.58 |
Other Non-Operating Income (Expense) | 394.92 | -82.45 | -0.01 | -1.08 | -0.08 | 0.59 |
Total Non-Operating Income (Expense) | 415.71 | -74.51 | -3.4 | -5.12 | -3.81 | 0.03 |
Pretax Income | 343.57 | -132.89 | -38.01 | -44.84 | -73.24 | -17.95 |
Provision for Income Taxes | 0.73 | 0.49 | - | - | - | 2.92 |
Net Income | 242.01 | -133.38 | -38.01 | -44.84 | -73.24 | -15.02 |
Minority Interest in Earnings | -3.06 | -1.36 | - | - | - | - |
Net Income Attributable to Preferred Dividends | 5.23 | 5.15 | 4.41 | 1.51 | - | - |
Net Income to Common | 239.83 | -137.17 | -42.42 | -46.36 | -73.24 | -15.02 |
Shares Outstanding (Basic) | 293 | 222 | 70 | 53 | 42 | 34 |
Shares Outstanding (Diluted) | 297 | 222 | 70 | 53 | 42 | 34 |
Shares Change (YoY) | 269.36% | 217.19% | 32.57% | 24.85% | 23.59% | 67.32% |
EPS (Basic) | 0.82 | -0.62 | -0.61 | -0.88 | -1.73 | -0.44 |
EPS (Diluted) | 0.81 | -0.62 | -0.61 | -0.88 | -1.73 | -0.44 |
Free Cash Flow | -86.58 | -40.78 | -35.11 | -34.23 | -40.84 | -17.82 |
Free Cash Flow Per Share | -0.29 | -0.18 | -0.50 | -0.65 | -0.97 | -0.52 |
Gross Margin | 44.85% | 39.73% | 4.80% | 40.67% | 52.18% | 37.70% |
Operating Margin | -93.93% | -115.08% | -481.15% | -253.19% | -3266.02% | -618.34% |
Profit Margin | 250.51% | -262.92% | -528.39% | -285.79% | -3445.35% | -516.86% |
FCF Margin | -89.62% | -80.38% | -488.04% | -218.15% | -1921.33% | -613.02% |
EBITDA | -78.94 | -51.63 | -29.79 | -34.74 | -65.41 | -16.46 |
EBITDA Margin | -81.72% | -101.77% | -414.11% | -221.38% | -3076.93% | -566.30% |
EBIT | -90.74 | -58.38 | -34.61 | -39.73 | -69.43 | -17.97 |
EBIT Margin | -93.93% | -115.08% | -481.15% | -253.19% | -3266.02% | -618.34% |
Effective Tax Rate | 0.21% | -0.37% | 0.00% | 0.00% | 0.00% | -16.28% |