Ondas Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	15.69	2.13	2.91	2.16	0.32	0.19	0.27	0.01	0
Revenue Growth (YoY)	638.14%	-26.87%	34.34%	575.35%	68.60%	-30.75%	4878.28%	41.66%	-
Cost of Revenue	9.31	1.02	1.81	1.24	0.08	0.04	0.08	0.01	0.01
Gross Profit	6.38	1.11	1.1	0.93	0.24	0.15	0.19	-0.01	-0
Selling, General & Admin	27.47	27.08	13.27	8.87	10.2	5.51	1.59	0.02	0.02
Research & Development	17.15	24.04	5.8	3.59	5.42	3.08	1	0	0
Other Operating Expenses	1.5	19.42	0	0	0	0	0	0.01	0
Operating Expenses	46.11	70.54	19.07	12.45	15.61	8.59	2.59	0.03	0.02
Operating Income	-39.73	-69.43	-17.97	-11.52	-15.37	-8.44	-2.39	-0.03	-0.02
Interest Expense / Income	4.15	3.76	0.58	1.94	2.93	2.66	0.64	0	0
Other Expense / Income	0.96	0.05	-0.6	0.02	1.09	1	-0.01	-	-
Pretax Income	-44.84	-73.24	-17.95	-13.48	-19.39	-12.1	-3.02	-0.03	-0.02
Income Tax	0	0	-2.92	0	0	0	0	0	0
Net Income	-44.84	-73.24	-15.02	-13.48	-19.39	-12.1	-3.02	-0.03	-0.02
Preferred Dividends	1.51	0	0	0	0	0	0	0	0
Net Income Common	-46.36	-73.24	-15.02	-13.48	-19.39	-12.1	-3.02	-0.03	-0.02
Shares Outstanding (Basic)	53	42	34	20	18	10	5	10	10
Shares Outstanding (Diluted)	53	42	34	20	18	10	5	10	10
Shares Change	24.85%	23.59%	67.32%	16.00%	85.20%	76.19%	-46.03%	-	-
EPS (Basic)	-0.88	-1.73	-0.44	-0.66	-1.10	-1.26	-0.57	-0.00	-0.00
EPS (Diluted)	-0.88	-1.73	-0.44	-0.66	-1.10	-1.26	-0.57	-0.00	-0.00
Free Cash Flow	-34.18	-40.84	-17.82	-7.54	-14.94	-9.06	-2.63	-0.03	-0.02
Free Cash Flow Per Share	-0.65	-0.97	-0.52	-0.37	-0.85	-0.95	-0.49	-0.00	-0.00
Gross Margin	40.67%	52.18%	37.70%	42.87%	75.30%	79.28%	70.93%	-125.36%	-39.01%
Operating Margin	-253.19%	-3266.02%	-618.34%	-532.60%	-4797.99%	-4439.08%	-872.56%	-627.36%	-508.22%
Profit Margin	-295.44%	-3445.35%	-516.86%	-622.90%	-6052.17%	-6365.80%	-1101.38%	-627.36%	-508.22%
Free Cash Flow Margin	-217.84%	-1921.33%	-613.02%	-348.61%	-4663.89%	-4768.48%	-958.62%	-525.98%	-530.48%
EBITDA	-34.64	-64.63	-15.55	-11.14	-16.4	-9.38	-2.37	-0.03	-0.02
EBITDA Margin	-220.74%	-3040.08%	-535.12%	-515.00%	-5118.22%	-4935.08%	-862.25%	-627.36%	-508.22%
Depreciation & Amortization	6.05	4.85	1.82	0.4	0.06	0.06	0.01	0	0
EBIT	-40.69	-69.48	-17.37	-11.54	-16.46	-9.43	-2.38	-0.03	-0.02
EBIT Margin	-259.31%	-3268.40%	-597.58%	-533.39%	-5137.84%	-4964.09%	-867.15%	-627.36%	-508.22%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).