OneWater Marine Inc. (ONEW)
NASDAQ: ONEW · Real-Time Price · USD
23.86
+0.05 (0.21%)
Sep 18, 2024, 3:07 PM EDT - Market open

OneWater Marine Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2017
Net Income
-95.32-38.59130.9479.0617.4335.66
Upgrade
Depreciation & Amortization
21.7624.6315.035.413.252.68
Upgrade
Other Amortization
2.162.161.27---
Upgrade
Loss (Gain) From Sale of Assets
0.650.97-0.14-0.090.011.37
Upgrade
Asset Writedown & Restructuring Costs
147.4147.4----
Upgrade
Loss (Gain) From Sale of Investments
0.440.451.23---
Upgrade
Stock-Based Compensation
8.78.9610.015.742.210.15
Upgrade
Other Operating Activities
-32.77-15.0241.3944.6143.382.07
Upgrade
Change in Accounts Receivable
-6.29-10.05-3.71-9.53-3.19-2.34
Upgrade
Change in Inventory
-20.7-232.29-167.1825.29127.21-38.95
Upgrade
Change in Accounts Payable
-16.230.26.42-0.037.24-0.97
Upgrade
Change in Unearned Revenue
-12.98-14.834.424.0512.4-0.45
Upgrade
Change in Other Net Operating Assets
15.12-3.75-32.22-15.092.54-4.95
Upgrade
Operating Cash Flow
11.94-129.767.45159.42212.48-5.73
Upgrade
Operating Cash Flow Growth
---95.33%-24.97%--
Upgrade
Capital Expenditures
-26-21.25-11.4-9.9-6.31-7.29
Upgrade
Sale of Property, Plant & Equipment
0.940.570.350.231.640.07
Upgrade
Cash Acquisitions
-5.98-28.88-459.54-107.47--19.4
Upgrade
Divestitures
45.890.79----
Upgrade
Sale (Purchase) of Intangibles
-2.12-2.82-4.25---
Upgrade
Investment in Securities
---2---
Upgrade
Other Investing Activities
-----15.62
Upgrade
Investing Cash Flow
12.73-51.6-476.84-117.13-4.67-11
Upgrade
Short-Term Debt Issued
-219.69152.87--24.4
Upgrade
Long-Term Debt Issued
-30412.4930129.3113.8
Upgrade
Total Debt Issued
80.85249.69565.3730129.3138.2
Upgrade
Short-Term Debt Repaid
----23.5-101.34-
Upgrade
Long-Term Debt Repaid
--18.34-88.03-8.88-121.8-9.94
Upgrade
Total Debt Repaid
-72.17-18.34-88.03-32.38-223.14-9.94
Upgrade
Net Debt Issued (Repaid)
8.68231.35477.33-2.38-93.8428.26
Upgrade
Issuance of Common Stock
1.762.09--67.31-
Upgrade
Repurchase of Common Stock
-2.71-3.55-1.98-0.8--
Upgrade
Common Dividends Paid
-4.32-0.04-9.48-5.01-18.9-10.59
Upgrade
Other Financing Activities
-29.3-16.14-9.47-1.24-105.72-5.22
Upgrade
Financing Cash Flow
-25.9213.72456.4-36.5-151.1412.46
Upgrade
Foreign Exchange Rate Adjustments
-0.010.01-0.01---
Upgrade
Net Cash Flow
-1.2332.36-135.856.66-4.27
Upgrade
Free Cash Flow
-14.05-151.01-3.96149.53206.17-13.02
Upgrade
Free Cash Flow Growth
----27.47%--
Upgrade
Free Cash Flow Margin
-0.76%-7.80%-0.23%12.17%20.15%-1.70%
Upgrade
Free Cash Flow Per Share
-0.97-10.54-0.2813.1632.79-126.01
Upgrade
Cash Interest Paid
66.349.5114.66.2517.2112.49
Upgrade
Cash Income Tax Paid
7.223.3235.2328.540.25-
Upgrade
Levered Free Cash Flow
-23.41-208.79-102.0398.79187.84-80.47
Upgrade
Unlevered Free Cash Flow
20.13-171.52-90.87103.11198.89-70.49
Upgrade
Change in Net Working Capital
49.89286.76248.99-6.23-144.399.13
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.