Onity Group Inc. (ONIT)

Onity Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Interest Income	111.6	-195.6	-195.6	-140.4	-117.6	-93.4
Net Interest Income Growth	33.49%	-	-	-	-	-
Non-Interest Income	453	267.2	69	311.5	375.8	207.5
Non-Interest Income Growth	27.46%	287.25%	-77.85%	-17.11%	81.11%	9.54%
Revenues Before Loan Losses	564.6	71.6	-126.6	171.1	258.2	114.1
Revenue	564.6	71.6	-126.6	171.1	258.2	114.1
Revenue Growth (YoY)	28.61%	-	-	-33.73%	126.29%	23.49%
Compensation Expenses	242.2	232.5	229.2	289.4	297.9	265.3
Selling, General & Admin	200.5	189.2	163.9	213.9	288	291.3
Other Non-Interest Expenses	14.7	14.7	19	29.1	23.3	19.2
Total Non-Interest Expense	457.4	436.4	412.1	532.4	609.2	575.8
Pretax Income	25.9	39.3	-58.1	24.9	-4.4	-105.7
Provision for Income Taxes	-11.1	5.3	5.6	-0.8	-22.4	-65.5
Net Income	37	33.4	-63.7	25.7	18	-40.2
Net Income Attributable to Preferred Dividends	-	0.5	-	-	-	-
Net Income to Common	37	33.4	-63.7	25.7	18	-40.2
Net Income Growth	2076.47%	-	-	42.78%	-	-
Shares Outstanding (Basic)	8	8	8	9	9	9
Shares Outstanding (Diluted)	8	8	8	9	9	9
Shares Change (YoY)	7.41%	5.92%	-15.14%	-4.11%	7.24%	-2.39%
EPS (Basic)	4.26	4.28	-8.34	2.97	2.00	-4.59
EPS (Diluted)	3.96	4.13	-8.34	2.85	1.93	-4.59
EPS Growth	3200.00%	-	-	47.67%	-	-
Free Cash Flow	-974.4	-610.7	-2.5	165.2	-478.2	255.5
Free Cash Flow Growth	-	-	-	-	-	73.56%
Free Cash Flow Per Share	-116.85	-75.51	-0.33	18.36	-50.97	29.20
Profit Margin	6.82%	77.98%	39.84%	17.60%	7.80%	-45.42%
FCF Margin	-179.68%	-1400.69%	1.56%	113.15%	-207.10%	288.70%
EBITDA	35.2	43.2	30.1	24.9	18.8	26.1
EBITDA Margin	6.49%	99.08%	-18.82%	17.05%	8.14%	29.49%
Effective Tax Rate	-42.86%	13.49%	-9.64%	-3.21%	509.09%	61.97%

Updated Aug 5, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q