Onity Group Inc. (ONIT)
NYSE: ONIT · Real-Time Price · USD
41.37
+1.10 (2.73%)
Aug 13, 2025, 4:00 PM - Market closed
Onity Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 831.8 | 832.5 | 947.3 | 862.6 | 781.9 | 737.3 | Upgrade |
Other Revenue | 155.1 | 143.5 | 119.3 | 91.3 | 268.2 | 223.6 | Upgrade |
| 986.9 | 976 | 1,067 | 953.9 | 1,050 | 960.9 | Upgrade | |
Revenue Growth (YoY) | -3.08% | -8.49% | 11.82% | -9.16% | 9.28% | -14.46% | Upgrade |
Cost of Revenue | 49.3 | 52.3 | 57.3 | 64.9 | 113.6 | 77.3 | Upgrade |
Gross Profit | 937.6 | 923.7 | 1,009 | 889 | 936.5 | 883.6 | Upgrade |
Selling, General & Admin | 393.3 | 369.4 | 335.8 | 466 | 472.3 | 479.3 | Upgrade |
Other Operating Expenses | 14.7 | 14.7 | 19 | 29.1 | 23.3 | 19.2 | Upgrade |
Operating Expenses | 408 | 384.1 | 354.8 | 495.1 | 495.6 | 498.5 | Upgrade |
Operating Income | 529.6 | 539.6 | 654.5 | 393.9 | 440.9 | 385.1 | Upgrade |
Interest Expense | -291.1 | -288.9 | -273.6 | -186 | -144 | -109.4 | Upgrade |
Interest & Investment Income | 111.6 | 93.3 | 78 | 45.6 | 26.4 | 16 | Upgrade |
Earnings From Equity Investments | 17.1 | 22.9 | 7.3 | 18.5 | 3.6 | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -1 | Upgrade |
Other Non Operating Income (Expenses) | -290.6 | -278.3 | -525.6 | -275.6 | -315.7 | -396.4 | Upgrade |
EBT Excluding Unusual Items | 76.6 | 88.6 | -59.4 | -3.6 | 11.2 | -105.7 | Upgrade |
Legal Settlements | - | - | - | 27.6 | - | - | Upgrade |
Other Unusual Items | -50.8 | -49.4 | 1.3 | 0.9 | -15.5 | - | Upgrade |
Pretax Income | 25.8 | 39.2 | -58.1 | 24.9 | -4.3 | -105.7 | Upgrade |
Income Tax Expense | -11.1 | 5.3 | 5.6 | -0.8 | -22.4 | -65.5 | Upgrade |
Earnings From Continuing Operations | 36.9 | 33.9 | -63.7 | 25.7 | 18.1 | -40.2 | Upgrade |
Net Income to Company | 36.9 | 33.9 | -63.7 | 25.7 | 18.1 | -40.2 | Upgrade |
Net Income | 36.9 | 33.9 | -63.7 | 25.7 | 18.1 | -40.2 | Upgrade |
Preferred Dividends & Other Adjustments | 2.6 | 0.5 | - | - | - | - | Upgrade |
Net Income to Common | 34.3 | 33.4 | -63.7 | 25.7 | 18.1 | -40.2 | Upgrade |
Net Income Growth | 2206.25% | - | - | 41.99% | - | - | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | 6.50% | 5.92% | -15.14% | -4.11% | 7.24% | -2.39% | Upgrade |
EPS (Basic) | 4.34 | 4.27 | -8.34 | 2.97 | 2.01 | -4.59 | Upgrade |
EPS (Diluted) | 4.12 | 4.13 | -8.34 | 2.85 | 1.93 | -4.59 | Upgrade |
EPS Growth | 1888.14% | - | - | 47.67% | - | - | Upgrade |
Free Cash Flow | -946.6 | -574.6 | 8.2 | 167.7 | -471.7 | 256.9 | Upgrade |
Free Cash Flow Per Share | -113.51 | -71.05 | 1.07 | 18.64 | -50.27 | 29.36 | Upgrade |
Gross Margin | 95.00% | 94.64% | 94.63% | 93.20% | 89.18% | 91.95% | Upgrade |
Operating Margin | 53.66% | 55.29% | 61.36% | 41.29% | 41.99% | 40.08% | Upgrade |
Profit Margin | 3.48% | 3.42% | -5.97% | 2.69% | 1.72% | -4.18% | Upgrade |
Free Cash Flow Margin | -95.92% | -58.87% | 0.77% | 17.58% | -44.92% | 26.73% | Upgrade |
EBITDA | 536.2 | 547.9 | 666.6 | 408.7 | 451.9 | 400.9 | Upgrade |
EBITDA Margin | 54.33% | 56.14% | 62.50% | 42.84% | 43.03% | 41.72% | Upgrade |
D&A For EBITDA | 6.6 | 8.3 | 12.1 | 14.8 | 11 | 15.8 | Upgrade |
EBIT | 529.6 | 539.6 | 654.5 | 393.9 | 440.9 | 385.1 | Upgrade |
EBIT Margin | 53.66% | 55.29% | 61.36% | 41.29% | 41.99% | 40.08% | Upgrade |
Effective Tax Rate | - | 13.52% | - | - | - | - | Upgrade |
Revenue as Reported | 986.9 | 976 | 1,067 | 953.9 | 1,050 | 960.9 | Upgrade |
Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.