Onity Group Inc. (ONIT)

Onity Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Interest Income	-309.7	-349.3	-394.7	-483.3	-386.2	-346.7
Non-Interest Income	1,111	1,067	976	1,067	953.9	1,050
Non-Interest Income Growth	12.63%	9.30%	-8.49%	11.82%	-9.16%	9.29%
Revenues Before Loan Losses	801.6	717.5	581.3	583.3	567.7	703.4
Revenue	801.6	717.5	581.3	583.3	567.7	703.4
Revenue Growth (YoY)	26.43%	23.43%	-0.34%	2.75%	-19.29%	16.26%
Compensation Expenses	264.8	252.6	232.5	229.2	289.4	297.9
Selling, General & Admin	224.9	224.4	189.2	163.9	213.9	288
Other Non-Interest Expenses	-185.7	-155.1	-81.5	-213.2	18.7	-75.2
Total Non-Interest Expense	504	491.7	436.5	412.1	532.4	609.3
Pretax Income	61.5	62.7	39.3	-58.1	24.9	-4.4
Provision for Income Taxes	-113.5	-126.8	5.3	5.6	-0.8	-22.4
Net Income	171	185.4	33.4	-63.7	25.7	18.1
Net Income Attributable to Preferred Dividends	4.1	4.2	0.5	-	-	-
Net Income to Common	171	185.4	33.4	-63.7	25.7	18.1
Net Income Growth	600.82%	455.09%	-	-	41.99%	-
Shares Outstanding (Basic)	8	8	8	8	9	9
Shares Outstanding (Diluted)	9	9	8	8	9	9
Shares Change (YoY)	8.74%	6.80%	5.92%	-15.14%	-4.11%	7.24%
EPS (Basic)	20.92	23.07	4.28	-8.34	2.97	2.00
EPS (Diluted)	19.41	21.46	4.13	-8.34	2.85	1.93
EPS Growth	581.05%	419.61%	-	-	47.67%	-
Shares Outstanding	8.41	8.52	7.87	7.68	7.53	9.21
Free Cash Flow	-2,253	-792.2	-611.5	-2.5	165.2	-478.2
Free Cash Flow Per Share	-256.49	-91.72	-75.61	-0.33	18.36	-50.97
Profit Margin	21.83%	26.41%	5.83%	-10.92%	4.53%	2.57%
FCF Margin	-281.05%	-110.41%	-105.19%	-0.43%	29.10%	-67.98%
EBITDA	5.3	5.4	8.3	12.1	14.8	11
EBITDA Margin	0.66%	0.75%	1.43%	2.07%	2.61%	1.56%
Effective Tax Rate	-184.55%	-202.23%	13.49%	-9.64%	-3.21%	509.09%

Updated May 5, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q