Onto Innovation Inc. (ONTO)
NYSE: ONTO · Real-Time Price · USD
173.28
+17.29 (11.08%)
At close: Nov 6, 2026, 4:00 PM EST
172.50
-0.78 (-0.45%)
After-hours: Nov 6, 2026, 7:59 PM EST
Onto Innovation Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Jan '26 Jan 3, 2026 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 25, 2021 |
Net Income | 60.1 | 33.75 | 10.53 | 28.22 | 33.91 | 64.1 | 48.82 | 53.05 | 52.95 | 46.85 | 30.31 | 35.89 | 25.9 | 29.07 | 66.21 | 52.22 | 51.58 | 53.33 | 46.74 | 36.45 |
Depreciation & Amortization | 25.53 | 25.48 | 19.93 | 13.38 | 14.29 | 12.84 | 12.15 | 17.01 | 16.65 | 16.5 | 16.72 | 17.03 | 16.72 | 16.74 | 16.22 | 16.14 | 16.12 | 16.19 | 17.08 | 16.55 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | 4.17 | - | - | - | - | - | - | - | 1.25 | 4.41 | - | - | - | - |
Loss (Gain) From Sale of Investments | -0.97 | -0.23 | -0.44 | -1.26 | -1.49 | -1.54 | -1.85 | -1.92 | -1.85 | -1.59 | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 10.02 | 7.01 | 7.24 | 6.89 | 6.68 | 6.81 | 6.75 | 7.1 | 8.24 | 6.49 | 5.6 | 6.05 | 7.75 | 6.12 | 5.5 | 6.11 | 7.98 | 4.83 | 4.44 | 4.11 |
Other Operating Activities | 1.68 | 1.88 | 37.68 | -5.02 | 16.59 | -1.07 | 3.56 | -2.41 | -3.66 | -4.05 | 2.65 | -8.58 | -2.62 | -0.88 | -10.21 | -7.59 | -3.55 | -3.51 | -9.19 | 1.56 |
Change in Accounts Receivable | - | - | 53.78 | - | - | - | -83.69 | - | - | - | 12.15 | - | - | - | -65.14 | - | - | - | -27.83 | - |
Change in Inventory | - | - | -3.03 | - | - | - | 19.94 | - | - | - | -16.46 | - | - | - | -93.91 | - | - | - | -57.18 | - |
Change in Accounts Payable | - | - | 50.94 | - | - | - | 6.23 | - | - | - | -4.68 | - | - | - | 1.18 | - | - | - | 12.14 | - |
Change in Income Taxes | - | - | -20.16 | - | - | - | 3.11 | - | - | - | 1.8 | - | - | - | -5.01 | - | - | - | 1.31 | - |
Change in Other Net Operating Assets | -34.85 | -41.57 | -61.47 | 41.19 | -12.03 | 10.84 | 36.81 | -5.57 | -7.04 | -7.07 | 13.5 | -21.75 | -16.06 | -0.98 | 133.4 | -39.46 | -62.2 | -25.38 | 61.49 | -8.82 |
Operating Cash Flow | 61.51 | 26.32 | 95 | 83.4 | 57.94 | 91.98 | 56 | 67.25 | 65.3 | 57.13 | 61.59 | 28.63 | 31.69 | 50.07 | 49.5 | 31.82 | 9.93 | 45.46 | 49 | 49.85 |
Operating Cash Flow Growth (YoY) | 6.15% | -71.38% | 69.64% | 24.01% | -11.27% | 61.00% | -9.07% | 134.87% | 106.07% | 14.11% | 24.43% | -10.02% | 219.05% | 10.14% | 1.01% | -36.17% | -60.94% | -10.87% | 47.93% | 91.83% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Jan '26 Jan 3, 2026 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 25, 2021 |
Capital Expenditures | -3.66 | -3.59 | -5.13 | -1.38 | -13.77 | -8.23 | -4.63 | -8.05 | -12.25 | -6.98 | -2.46 | -7.65 | -4.61 | -7.86 | -8.62 | -2.88 | -4.41 | -2.49 | -0.86 | -1.62 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | 2.8 | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | -436.07 | - | - | -0.06 | -26.76 | - | - | - | - | - | - | - | -0.07 | -4.57 | - | - | 3 | - |
Investment in Securities | -226.5 | -109.02 | 87.7 | 298.13 | -29.24 | -13.51 | 27.29 | -48.5 | -61.83 | -84.84 | -37.47 | -35.71 | -31.53 | 21.09 | -17.77 | 11.44 | 4.5 | -30.81 | -33 | -32.91 |
Investing Cash Flow | -230.16 | -112.61 | -353.5 | 296.75 | -43.02 | -21.8 | -4.1 | -56.55 | -74.08 | -91.82 | -37.13 | -43.36 | -36.14 | 13.24 | -26.47 | 3.98 | 0.09 | -33.3 | -30.87 | -34.53 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Jan '26 Jan 3, 2026 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 25, 2021 |
Total Debt Issued | 1,470 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | 1,470 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance of Common Stock | 5.93 | - | 3.66 | 5.56 | - | 4.18 | - | 5.16 | - | 4.01 | - | - | 5.29 | - | 3.57 | - | 4.49 | 0.01 | 3.66 | 3.19 |
Repurchase of Common Stock | -213.34 | -6.7 | -0.95 | -0.2 | -3.71 | -83.7 | -25.67 | -0.48 | -8.87 | -9.09 | -0.4 | -0.42 | -3.68 | -9.47 | -54.02 | -11.77 | -3.05 | -5.29 | -0.62 | -0.28 |
Other Financing Activities | -92.7 | - | - | - | - | - | - | -0.74 | - | - | 0 | -0.5 | -0.3 | - | - | - | - | -2.29 | - | - |
Financing Cash Flow | 1,170 | -6.7 | 2.71 | 5.36 | -3.71 | -79.52 | -25.67 | 3.95 | -8.87 | -5.07 | -0.39 | -0.92 | 1.31 | -9.47 | -50.45 | -11.77 | 1.45 | -7.57 | 3.04 | 2.91 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Jan '26 Jan 3, 2026 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 25, 2021 |
Foreign Exchange Rate Adjustments | -0.06 | -0.89 | -1.18 | 0.11 | 2.52 | 0.13 | -2.02 | 1.53 | -0.67 | -2.86 | 2.86 | -2.03 | -3.08 | 0.78 | 2.91 | -3.82 | -3.76 | -1.73 | -3.78 | -0.25 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | -0 | - | - | - | - | - |
Net Cash Flow | 1,001 | -93.87 | -256.97 | 385.62 | 13.74 | -9.22 | 24.21 | 16.17 | -18.32 | -42.62 | 26.92 | -17.67 | -6.23 | 54.61 | -24.51 | 20.21 | 7.71 | 2.86 | 17.4 | 17.99 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Jan '26 Jan 3, 2026 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 25, 2021 |
Free Cash Flow | 57.85 | 22.74 | 89.87 | 82.02 | 44.17 | 83.75 | 51.37 | 59.2 | 53.05 | 50.16 | 59.12 | 20.99 | 27.08 | 42.21 | 40.88 | 28.94 | 5.52 | 42.96 | 48.14 | 48.23 |
Free Cash Flow Growth (YoY) | 30.97% | -72.85% | 74.93% | 38.55% | -16.73% | 66.97% | -13.11% | 182.10% | 95.89% | 18.82% | 44.64% | -27.48% | 390.22% | -1.75% | -15.09% | -40.01% | -72.02% | -8.83% | 47.27% | 91.36% |
Free Cash Flow Margin | 16.86% | 7.79% | 33.67% | 37.59% | 17.42% | 31.41% | 19.46% | 23.47% | 21.89% | 21.92% | 27.02% | 10.13% | 14.20% | 21.19% | 16.14% | 11.38% | 2.15% | 17.80% | 21.33% | 24.05% |
Free Cash Flow Per Share | 1.16 | 0.46 | 1.81 | 1.67 | 0.90 | 1.70 | 1.03 | 1.19 | 1.07 | 1.01 | 1.19 | 0.42 | 0.55 | 0.86 | 0.83 | 0.58 | 0.11 | 0.86 | 0.97 | 0.97 |
Levered Free Cash Flow | 44.11 | 24.06 | 44.91 | 85.98 | 42.59 | 64.2 | 54.47 | 44.32 | 37.88 | 36.22 | 54.24 | 11.72 | 14.87 | 39.08 | 24.53 | 13.46 | -10.47 | 30.98 | 45.38 | 34.97 |
Unlevered Free Cash Flow | 44.11 | 24.06 | 44.91 | 85.98 | 42.59 | 64.2 | 54.47 | 44.32 | 37.88 | 36.22 | 54.24 | 11.72 | 14.87 | 39.08 | 24.53 | 13.46 | -10.47 | 30.98 | 45.38 | 34.97 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Jan '26 Jan 3, 2026 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 25, 2021 |
Cash Income Tax Paid | 3.55 | 1.57 | 0.57 | 2.83 | 31.87 | 0.77 | 5.27 | 8.71 | 20.6 | 0.92 | 5.17 | 10.05 | 18.08 | 0.81 | 11.58 | 14.16 | 31.61 | 1.33 | 7.24 | 11.54 |
Change in Working Capital | -34.85 | -41.57 | 20.07 | 41.19 | -12.03 | 10.84 | -17.6 | -5.57 | -7.04 | -7.07 | 6.3 | -21.75 | -16.06 | -0.98 | -29.48 | -39.46 | -62.2 | -25.38 | -10.06 | -8.82 |