Organovo Holdings, Inc. (ONVO)

Organovo Holdings Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	1.16	2.9	15.3	28.68	37.36	27.36
Short-Term Investments	-	-	0.71	-	-	-
Cash & Short-Term Investments	1.16	2.9	16.01	28.68	37.36	27.36
Cash Growth	-78.07%	-81.88%	-44.18%	-23.25%	36.58%	-25.00%
Receivables	0.03	0.03	0.15	-	-	0.11
Inventory	-	0.3	-	-	-	-
Prepaid Expenses	0.91	0.7	0.82	0.86	1.03	0.82
Other Current Assets	-	0	0.07	-	-	0.03
Total Current Assets	2.1	3.94	17.05	29.53	38.4	28.32
Property, Plant & Equipment	1.46	1.97	2.61	2.82	0.38	-
Other Intangible Assets	-	0.01	0.01	0.09	0.11	0.12
Other Long-Term Assets	0.29	0.44	0.65	0.85	1.03	-
Total Assets	3.84	6.35	20.31	33.3	39.92	28.44
Accounts Payable	0.93	0.63	0.33	0.42	0.28	0.72
Accrued Expenses	1.27	0.73	2.85	0.49	0.44	1.09
Current Portion of Leases	0.52	0.51	0.49	0.48	-	-
Other Current Liabilities	0.22	-	-	-	-	-
Total Current Liabilities	2.94	1.86	3.67	1.38	0.72	1.81
Long-Term Leases	0.54	0.89	1.31	1.7	-	-
Total Liabilities	3.48	2.75	4.98	3.09	0.72	1.81
Common Stock	0.02	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	349.36	343.26	340.32	337.94	335.48	306.09
Retained Earnings	-349.01	-339.67	-325	-307.74	-296.29	-279.47
Treasury Stock	-0	-0	-0	-0	-0	-
Comprehensive Income & Other	-	-	0	-	-	-
Shareholders' Equity	0.36	3.6	15.33	30.21	39.2	26.63
Total Liabilities & Equity	3.84	6.35	20.31	33.3	39.92	28.44
Total Debt	1.06	1.39	1.81	2.18	-	-
Net Cash (Debt)	0.1	1.51	14.2	26.49	37.36	27.36
Net Cash Growth	-97.34%	-89.39%	-46.39%	-29.10%	36.58%	-25.00%
Net Cash Per Share	0.08	1.98	19.56	36.53	64.96	50.68
Filing Date Shares Outstanding	1.45	1.2	0.73	0.73	0.72	0.54
Total Common Shares Outstanding	1.43	0.84	0.73	0.73	0.72	0.54
Working Capital	-0.84	2.08	13.38	28.15	37.68	26.51
Book Value Per Share	0.25	4.29	21.10	41.62	54.25	48.95
Tangible Book Value	0.36	3.59	15.32	30.12	39.09	26.51
Tangible Book Value Per Share	0.25	4.28	21.08	41.49	54.10	48.73
Machinery	-	1.68	1.64	1.21	0.98	-

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q