VivoSim Labs, Inc. (VIVS)

NASDAQ: VIVS · Real-Time Price · USD

0.3830

-0.0068 (-1.74%)

Jul 28, 2026, 3:12 PM EDT - Market open

VivoSim Labs Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	-13.84	-2.49	-14.67	-17.26	-11.45
Depreciation & Amortization	0.22	0.27	0.28	0.29	0.14
Stock-Based Compensation	0.3	0.53	1.51	2.38	2.26
Other Adjustments	3.19	-8.81	0.25	-0.13	-
Change in Receivables	-0	0	0.12	-0.15	-
Changes in Inventories	-	-0.5	-0.3	-	-
Changes in Accounts Payable	-0.62	1.02	0.3	-0.15	0.13
Changes in Accrued Expenses	-0.25	0.72	-2.12	2.36	0.05
Changes in Other Operating Activities	0.18	-0.2	-0.02	0.25	0.41
Operating Cash Flow	-10.83	-9.46	-14.65	-12.41	-8.45
Operating Cash Flow Growth	-	-	-	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Capital Expenditures	-	-0.01	-0.04	-0.4	-0.41
Sale of Property, Plant & Equipment	-	9	-	-	-
Purchases of Investments	-	-2.96	-10.86	-10.95	-
Proceeds from Sale of Investments	0.09	3	11.72	10.38	-
Investing Cash Flow	0.09	9.03	0.82	-0.97	-0.41

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Issuance of Common Stock	4.81	8.85	1.44	-	0.25
Repurchase of Common Stock	-	-	-	-	-0.05
Net Common Stock Issued (Repurchased)	4.81	8.85	1.44	-	0.21
Other Financing Activities	-0.36	-	-	-	-
Financing Cash Flow	4.45	8.85	1.44	-	0.21

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Cash Flow	-6.29	8.41	-12.4	-13.37	-8.66

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-10.83	-9.47	-14.7	-12.8	-8.86
Free Cash Flow Growth	-	-	-	-	-
FCF Margin	-8264.89%	-6579.17%	-13481.70%	-3460.54%	-590.80%
Free Cash Flow Per Share	-4.18	-6.47	-19.28	-17.63	-12.22
Levered Free Cash Flow	-14.32	-1.2	-16.57	-14.9	-11.12
Unlevered Free Cash Flow	-11.97	-11.34	-16.99	-15.38	-11.15

SEC Filings: 10-K · 10-Q