Ooma, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Revenue	261.62	256.85	236.74	216.17	192.29	168.95	Upgrade
Revenue Growth (YoY)	5.42%	8.50%	9.52%	12.42%	13.82%	11.45%	Upgrade
Cost of Revenue	101.98	100.83	89.51	78.52	73.85	64.14	Upgrade
Gross Profit	159.64	156.02	147.23	137.65	118.44	104.8	Upgrade
Selling, General & Admin	109.43	108.51	101.22	95.93	81.98	71.33	Upgrade
Research & Development	51.67	54.18	49.82	45.85	38.04	35.96	Upgrade
Other Operating Expenses	0.29	0.28	0.25	0.22	0.35	0.29	Upgrade
Operating Expenses	161.39	162.96	151.29	142	120.37	107.58	Upgrade
Operating Income	-1.75	-6.94	-4.06	-4.36	-1.93	-2.78	Upgrade
Interest Expense	-0.02	-0.18	-	-	-	-	Upgrade
Interest & Investment Income	0.38	-	1.19	0.33	0.18	0.42	Upgrade
EBT Excluding Unusual Items	-1.39	-7.12	-2.87	-4.02	-1.75	-2.36	Upgrade
Merger & Restructuring Charges	-	-	0.06	-1.4	-	-	Upgrade
Other Unusual Items	-	0.98	-	-	-	-	Upgrade
Pretax Income	-1.39	-6.14	-2.81	-5.43	-1.75	-2.36	Upgrade
Income Tax Expense	0.13	0.76	-1.98	-1.77	-	0.09	Upgrade
Net Income	-1.51	-6.9	-0.84	-3.66	-1.75	-2.44	Upgrade
Net Income to Common	-1.51	-6.9	-0.84	-3.66	-1.75	-2.44	Upgrade
Shares Outstanding (Basic)	27	27	26	25	23	22	Upgrade
Shares Outstanding (Diluted)	27	27	26	25	23	22	Upgrade
Shares Change (YoY)	4.38%	4.35%	4.35%	4.40%	4.98%	6.22%	Upgrade
EPS (Basic)	-0.06	-0.26	-0.03	-0.15	-0.07	-0.11	Upgrade
EPS (Diluted)	-0.06	-0.26	-0.03	-0.15	-0.07	-0.11	Upgrade
Free Cash Flow	20.21	20.16	6.11	3.56	2.45	1.21	Upgrade
Free Cash Flow Per Share	0.74	0.76	0.24	0.14	0.10	0.05	Upgrade
Gross Margin	61.02%	60.74%	62.19%	63.68%	61.59%	62.03%	Upgrade
Operating Margin	-0.67%	-2.70%	-1.71%	-2.02%	-1.00%	-1.64%	Upgrade
Profit Margin	-0.58%	-2.69%	-0.35%	-1.69%	-0.91%	-1.44%	Upgrade
Free Cash Flow Margin	7.72%	7.85%	2.58%	1.65%	1.27%	0.71%	Upgrade
EBITDA	8.09	3.12	3.97	1.7	2.49	1.41	Upgrade
EBITDA Margin	3.09%	1.21%	1.68%	0.79%	1.29%	0.83%	Upgrade
D&A For EBITDA	9.84	10.06	8.03	6.06	4.42	4.18	Upgrade
EBIT	-1.75	-6.94	-4.06	-4.36	-1.93	-2.78	Upgrade
EBIT Margin	-0.67%	-2.70%	-1.71%	-2.02%	-1.00%	-1.64%	Upgrade
Revenue as Reported	261.62	256.85	236.74	216.17	192.29	168.95	Upgrade
Advertising Expenses	-	15.9	16.5	16.4	14.5	12.2	Upgrade

Updated Aug 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q