Ooma, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	264.12	256.85	236.74	216.17	192.29	168.95
Revenue Growth (YoY)	4.22%	8.50%	9.52%	12.42%	13.82%	11.45%
Cost of Revenue	103.01	100.83	89.51	78.52	73.85	64.14
Gross Profit	161.1	156.02	147.23	137.65	118.44	104.8
Selling, General & Admin	108.85	108.51	101.22	95.93	81.98	71.33
Research & Development	49.54	54.18	49.82	45.85	38.04	35.96
Other Operating Expenses	0.29	0.28	0.25	0.22	0.35	0.29
Operating Expenses	158.69	162.96	151.29	142	120.37	107.58
Operating Income	2.41	-6.94	-4.06	-4.36	-1.93	-2.78
Interest Expense	-0.04	-0.18	-	-	-	-
Interest & Investment Income	0.55	-	1.19	0.33	0.18	0.42
EBT Excluding Unusual Items	2.93	-7.12	-2.87	-4.02	-1.75	-2.36
Merger & Restructuring Charges	-0.58	-	0.06	-1.4	-	-
Other Unusual Items	-	0.98	-	-	-	-
Pretax Income	2.34	-6.14	-2.81	-5.43	-1.75	-2.36
Income Tax Expense	0.1	0.76	-1.98	-1.77	-	0.09
Net Income	2.25	-6.9	-0.84	-3.66	-1.75	-2.44
Net Income to Common	2.25	-6.9	-0.84	-3.66	-1.75	-2.44
Shares Outstanding (Basic)	27	27	26	25	23	22
Shares Outstanding (Diluted)	28	27	26	25	23	22
Shares Change (YoY)	5.81%	4.35%	4.35%	4.40%	4.98%	6.22%
EPS (Basic)	0.08	-0.26	-0.03	-0.15	-0.07	-0.11
EPS (Diluted)	0.08	-0.26	-0.03	-0.15	-0.07	-0.11
Free Cash Flow	19.12	20.16	6.11	3.56	2.45	1.21
Free Cash Flow Per Share	0.69	0.76	0.24	0.14	0.10	0.05
Gross Margin	61.00%	60.74%	62.19%	63.68%	61.59%	62.03%
Operating Margin	0.91%	-2.70%	-1.71%	-2.02%	-1.00%	-1.64%
Profit Margin	0.85%	-2.69%	-0.35%	-1.69%	-0.91%	-1.44%
Free Cash Flow Margin	7.24%	7.85%	2.58%	1.65%	1.27%	0.71%
EBITDA	12.2	3.12	3.97	1.7	2.49	1.41
EBITDA Margin	4.62%	1.21%	1.68%	0.79%	1.29%	0.83%
D&A For EBITDA	9.79	10.06	8.03	6.06	4.42	4.18
EBIT	2.41	-6.94	-4.06	-4.36	-1.93	-2.78
EBIT Margin	0.91%	-2.70%	-1.71%	-2.02%	-1.00%	-1.64%
Revenue as Reported	264.12	256.85	236.74	216.17	192.29	168.95
Advertising Expenses	-	15.9	16.5	16.4	14.5	12.2

Updated Dec 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q