Ooma, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	273.6	256.85	236.74	216.17	192.29
Revenue Growth (YoY)	6.52%	8.50%	9.52%	12.42%	13.82%
Cost of Revenue	106.36	100.83	89.51	78.52	73.85
Gross Profit	167.24	156.02	147.23	137.65	118.44
Selling, General & Admin	112.73	108.67	101.3	97.47	82.18
Research & Development	50.26	54.29	49.94	45.94	38.19
Total Operating Expenses	162.98	162.96	151.23	143.41	120.37
Operating Income	4.26	-6.94	-4	-5.76	-1.93
Total Non-Operating Income (Expense)	0.12	0.8	1.19	0.33	0.18
Pretax Income	4.37	-6.14	-2.81	-5.43	-1.75
Provision for Income Taxes	2.09	-0.76	1.98	1.77	-
Net Income	6.46	-6.9	-0.84	-3.66	-1.75
Net Income to Common	6.46	-6.9	-0.84	-3.66	-1.75
Shares Outstanding (Basic)	28	27	26	25	23
Shares Outstanding (Diluted)	28	27	26	25	23
Shares Change (YoY)	5.36%	4.35%	4.35%	4.40%	4.98%
EPS (Basic)	0.23	-0.26	-0.03	-0.15	-0.07
EPS (Diluted)	0.23	-0.26	-0.03	-0.15	-0.07
Shares Outstanding	27.4	27.2	25.97	25	23.9
Free Cash Flow	22.1	20.16	6.11	3.56	2.45
Free Cash Flow Growth	9.62%	229.72%	71.65%	45.33%	103.07%
Free Cash Flow Per Share	0.79	0.76	0.24	0.15	0.10
Gross Margin	61.13%	60.74%	62.19%	63.68%	61.59%
Operating Margin	1.56%	-2.70%	-1.69%	-2.66%	-1.00%
Profit Margin	2.36%	-2.69%	-0.35%	-1.69%	-0.91%
FCF Margin	8.08%	7.85%	2.58%	1.65%	1.27%
EBITDA	15.26	3.12	4.03	0.3	2.49
EBITDA Margin	5.58%	1.22%	1.70%	0.14%	1.30%
EBIT	4.26	-6.94	-4	-5.76	-1.93
EBIT Margin	1.56%	-2.70%	-1.69%	-2.66%	-1.00%
Effective Tax Rate	47.70%	12.38%	-70.32%	-32.63%	0.00%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q