Offerpad Solutions Inc. (OPAD)
NYSE: OPAD · Real-Time Price · USD
3.830
+0.250 (6.98%)
Nov 21, 2024, 4:00 PM EST - Market closed

Offerpad Solutions Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Net Income
-60.28-117.22-148.616.46-23.12-51.95
Upgrade
Depreciation & Amortization
0.640.731.020.520.430.38
Upgrade
Other Amortization
2.734.342.950.920.260.04
Upgrade
Loss (Gain) From Sale of Assets
0.110.08--0.25--
Upgrade
Stock-Based Compensation
9.837.928.313.081.361.27
Upgrade
Other Operating Activities
2.216.7570.290.383.173
Upgrade
Change in Accounts Receivable
-1.72-7.593.82-3.850.94-1.08
Upgrade
Change in Inventory
30.54379.26374.06-949.59169.08-60.73
Upgrade
Change in Accounts Payable
-3.80.3-1.754.130.84-2.42
Upgrade
Change in Other Net Operating Assets
-8-12.93-4.6816.281.92.52
Upgrade
Operating Cash Flow
-27.73261.63305.4-921.92154.86-108.97
Upgrade
Operating Cash Flow Growth
--14.33%----
Upgrade
Capital Expenditures
-1.28-0.13-1.07-13.69-2.86-1.04
Upgrade
Sale of Property, Plant & Equipment
0.05--2.03-0.06
Upgrade
Other Investing Activities
1.72.11----
Upgrade
Investing Cash Flow
0.461.99-1.07-11.66-2.86-0.98
Upgrade
Short-Term Debt Issued
-25.19----
Upgrade
Long-Term Debt Issued
-875.563,1782,7648001,078
Upgrade
Total Debt Issued
819.19900.753,1782,7648001,078
Upgrade
Short-Term Debt Repaid
--25.19----
Upgrade
Long-Term Debt Repaid
--1,287-3,540-1,913-960.51-1,019
Upgrade
Total Debt Repaid
-845.09-1,312-3,540-1,913-960.51-1,019
Upgrade
Net Debt Issued (Repaid)
-25.9-411.24-362.43851.23-160.5158.43
Upgrade
Issuance of Common Stock
0.020.064.90.9-0.17
Upgrade
Repurchase of Common Stock
-0.08-0.08-0.29---10.65
Upgrade
Other Financing Activities
-1.7687.27-0.65225.13-0.46-0.05
Upgrade
Financing Cash Flow
-27.72-323.98-358.471,077-131.15122.5
Upgrade
Net Cash Flow
-54.98-60.37-54.13143.6920.8612.55
Upgrade
Free Cash Flow
-29.01261.51304.33-935.61152.01-110.01
Upgrade
Free Cash Flow Growth
--14.07%----
Upgrade
Free Cash Flow Margin
-2.95%19.90%7.70%-45.19%14.28%-10.23%
Upgrade
Free Cash Flow Per Share
-1.069.9118.62-97.9939.40-28.53
Upgrade
Cash Interest Paid
20.5324.7359.7321.8814.0520.01
Upgrade
Levered Free Cash Flow
-10.17343.01349.67-969.78160.33-
Upgrade
Unlevered Free Cash Flow
-0.56350.46375.46-960.79166.34-
Upgrade
Change in Net Working Capital
-17.52-407.2-446.78963.06-176-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.