Offerpad Solutions Inc. (OPAD)
NYSE: OPAD · Real-Time Price · USD
0.6400
+0.0480 (8.11%)
At close: May 20, 2026, 4:00 PM EDT
0.6400
0.00 (0.00%)
Pre-market: May 21, 2026, 8:22 AM EDT

Offerpad Solutions Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-41.46-46.38-62.16-117.22-148.616.46
Depreciation & Amortization
1.060.980.610.731.020.52
Stock-Based Compensation
1.992.838.087.928.313.08
Other Adjustments
4.396.466.1211.1673.241.05
Change in Receivables
-1.93-4.096.09-7.593.82-3.85
Changes in Inventories
126.53109.4157.85379.26374.06-949.59
Changes in Accounts Payable
-0.03-0.26-3.020.3-1.754.13
Changes in Accrued Expenses
-5.47-4.212.81-16.66-4.421.56
Changes in Other Operating Activities
0.952.084.453.73-0.28-5.29
Operating Cash Flow
86.0366.8120.83261.63305.4-921.92
Operating Cash Flow Growth
940.16%220.69%-92.04%-14.33%--
Capital Expenditures
-0.1-1.08-5.41-0.13-1.07-13.69
Sale of Property, Plant & Equipment
0.040.020.08---
Other Investing Activities
---2.11-2.03
Investing Cash Flow
-0.07-1.06-5.331.99-1.07-11.66
Short-Term Debt Issued
-15-25.19--
Short-Term Debt Repaid
----25.19--
Net Short-Term Debt Issued (Repaid)
-15-0--
Long-Term Debt Issued
299.69416.59807.93875.563,1782,764
Long-Term Debt Repaid
-445.08-576.23-829.46-1,287-3,540-1,913
Net Long-Term Debt Issued (Repaid)
-145.39-159.64-21.54-411.24-362.43851.23
Issuance of Common Stock
26.7136.430.0390.064.9284.91
Repurchase of Common Stock
-0.04-0.2-0.08-0.08-0.29-
Net Common Stock Issued (Repurchased)
26.6736.23-0.0489.994.61284.91
Other Financing Activities
-1.75-2.8-0.24-2.73-0.65-58.88
Financing Cash Flow
-80.01-111.21-21.82-323.98-358.471,077
Net Cash Flow
5.95-45.46-6.31-60.37-54.13143.69
Free Cash Flow
85.9365.7315.43261.51304.33-935.61
Free Cash Flow Growth
30.73%326.13%-94.10%-14.07%--
FCF Margin
17.64%11.58%1.68%19.90%7.70%-45.19%
Free Cash Flow Per Share
2.412.120.569.9118.62-97.99
Levered Free Cash Flow
-63.91-84.1-26.4-161.23-143.46-84.66
Unlevered Free Cash Flow
91.7473.2111.23262.67239.96-923.09
Updated Apr 30, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.
SEC Filings: 10-K · 10-Q